|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,870,000.00 |
|
|
| Down Payment： |
$2,661,000.00 |
| |
| Loan amount： |
$6,209,000.00 |
Total repayment： |
$9,961,033.61 |
| Monthly Payment： |
$33,203.45 (4.125% 300-term) |
Total int. paid： |
$3,752,033.61 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,435.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$88,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$266,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$76,564.71 |
$54,393.40 |
$42,460.96 |
$37,160.52 |
$28,554.84 |
$23,400.01 |
$19,970.60 |
| 1.500 |
$77,911.34 |
$55,751.54 |
$43,832.74 |
$38,541.93 |
$29,961.24 |
$24,832.05 |
$21,428.51 |
| 2.000 |
$79,273.00 |
$57,131.15 |
$45,232.38 |
$39,955.46 |
$31,410.30 |
$26,317.12 |
$22,949.67 |
| 2.500 |
$80,649.69 |
$58,532.18 |
$46,659.79 |
$41,400.94 |
$32,901.67 |
$27,854.61 |
$24,533.06 |
| 3.000 |
$82,041.38 |
$59,954.57 |
$48,114.85 |
$42,878.21 |
$34,434.96 |
$29,443.78 |
$26,177.39 |
| 3.500 |
$83,448.03 |
$61,398.24 |
$49,597.40 |
$44,387.06 |
$36,009.70 |
$31,083.72 |
$27,881.18 |
| 4.000 |
$84,869.62 |
$62,863.11 |
$51,107.28 |
$45,927.22 |
$37,625.32 |
$32,773.39 |
$29,642.72 |
| 4.125 |
$85,227.34 |
$63,232.63 |
$51,489.00 |
$46,317.13 |
$38,035.54 |
|
$30,091.90 |
| 4.500 |
$86,306.10 |
$64,349.09 |
$52,644.31 |
$47,498.43 |
$39,281.20 |
$34,511.64 |
$31,460.09 |
| 5.000 |
$87,757.44 |
$65,856.08 |
$54,208.28 |
$49,100.38 |
$40,976.65 |
$36,297.20 |
$33,331.25 |
| 5.500 |
$89,223.59 |
$67,383.97 |
$55,798.95 |
$50,732.71 |
$42,710.92 |
$38,128.69 |
$35,254.02 |
| 6.000 |
$90,704.51 |
$68,932.63 |
$57,416.08 |
$52,395.07 |
$44,483.20 |
$40,004.67 |
$37,226.09 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
