| 楼价： |
$7,860,000.00 |
|
|
| 首期： |
$2,358,000.00 |
| |
| 贷款金额： |
$5,502,000.00 |
全期供款共： |
$8,826,800.92 |
| 每月供款额： |
$29,422.67 (4.125厘息计供300期) |
全期利息共： |
$3,324,800.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,930.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$235,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,846.52 |
$48,199.79 |
$37,626.06 |
$32,929.17 |
$25,303.38 |
$20,735.52 |
$17,696.61 |
| 1.500 |
$69,039.81 |
$49,403.28 |
$38,841.64 |
$34,153.28 |
$26,549.65 |
$22,004.50 |
$18,988.51 |
| 2.000 |
$70,246.43 |
$50,625.80 |
$40,081.91 |
$35,405.85 |
$27,833.70 |
$23,320.47 |
$20,336.46 |
| 2.500 |
$71,466.36 |
$51,867.30 |
$41,346.78 |
$36,686.74 |
$29,155.26 |
$24,682.89 |
$21,739.55 |
| 3.000 |
$72,699.58 |
$53,127.72 |
$42,636.15 |
$37,995.80 |
$30,513.96 |
$26,091.11 |
$23,196.65 |
| 3.500 |
$73,946.06 |
$54,407.00 |
$43,949.89 |
$39,332.84 |
$31,909.38 |
$27,544.31 |
$24,706.44 |
| 4.000 |
$75,205.77 |
$55,705.08 |
$45,287.85 |
$40,697.63 |
$33,341.04 |
$29,041.58 |
$26,267.39 |
| 4.125 |
$75,522.76 |
$56,032.52 |
$45,626.11 |
$41,043.14 |
$33,704.55 |
|
$26,665.43 |
| 4.500 |
$76,478.69 |
$57,021.85 |
$46,649.86 |
$42,089.93 |
$34,808.37 |
$30,581.90 |
$27,877.83 |
| 5.000 |
$77,764.77 |
$58,357.25 |
$48,035.74 |
$43,509.47 |
$36,310.76 |
$32,164.14 |
$29,535.93 |
| 5.500 |
$79,063.97 |
$59,711.16 |
$49,445.29 |
$44,955.93 |
$37,847.56 |
$33,787.09 |
$31,239.75 |
| 6.000 |
$80,376.27 |
$61,083.48 |
$50,878.28 |
$46,429.00 |
$39,418.04 |
$35,449.46 |
$32,987.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
