|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,860,000.00 |
|
|
| Down Payment： |
$2,358,000.00 |
| |
| Loan amount： |
$5,502,000.00 |
Total repayment： |
$8,826,800.92 |
| Monthly Payment： |
$29,422.67 (4.125% 300-term) |
Total int. paid： |
$3,324,800.92 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,930.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$78,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$235,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$67,846.52 |
$48,199.79 |
$37,626.06 |
$32,929.17 |
$25,303.38 |
$20,735.52 |
$17,696.61 |
| 1.500 |
$69,039.81 |
$49,403.28 |
$38,841.64 |
$34,153.28 |
$26,549.65 |
$22,004.50 |
$18,988.51 |
| 2.000 |
$70,246.43 |
$50,625.80 |
$40,081.91 |
$35,405.85 |
$27,833.70 |
$23,320.47 |
$20,336.46 |
| 2.500 |
$71,466.36 |
$51,867.30 |
$41,346.78 |
$36,686.74 |
$29,155.26 |
$24,682.89 |
$21,739.55 |
| 3.000 |
$72,699.58 |
$53,127.72 |
$42,636.15 |
$37,995.80 |
$30,513.96 |
$26,091.11 |
$23,196.65 |
| 3.500 |
$73,946.06 |
$54,407.00 |
$43,949.89 |
$39,332.84 |
$31,909.38 |
$27,544.31 |
$24,706.44 |
| 4.000 |
$75,205.77 |
$55,705.08 |
$45,287.85 |
$40,697.63 |
$33,341.04 |
$29,041.58 |
$26,267.39 |
| 4.125 |
$75,522.76 |
$56,032.52 |
$45,626.11 |
$41,043.14 |
$33,704.55 |
|
$26,665.43 |
| 4.500 |
$76,478.69 |
$57,021.85 |
$46,649.86 |
$42,089.93 |
$34,808.37 |
$30,581.90 |
$27,877.83 |
| 5.000 |
$77,764.77 |
$58,357.25 |
$48,035.74 |
$43,509.47 |
$36,310.76 |
$32,164.14 |
$29,535.93 |
| 5.500 |
$79,063.97 |
$59,711.16 |
$49,445.29 |
$44,955.93 |
$37,847.56 |
$33,787.09 |
$31,239.75 |
| 6.000 |
$80,376.27 |
$61,083.48 |
$50,878.28 |
$46,429.00 |
$39,418.04 |
$35,449.46 |
$32,987.27 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
