| 楼价： |
$7,840,000.00 |
|
|
| 首期： |
$2,352,000.00 |
| |
| 贷款金额： |
$5,488,000.00 |
全期供款共： |
$7,282,810.90 |
| 每月供款额： |
$24,276.04 (2.375厘息计供300期) |
全期利息共： |
$1,794,810.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$235,200.00 (第一个住宅物业) |
|
|
$1,176,000.00 (第二个住宅物业) |
|
|
$235,200.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,673.88 |
$48,077.14 |
$37,530.32 |
$32,845.38 |
$25,239.00 |
$20,682.76 |
$17,651.58 |
| 1.500 |
$68,864.13 |
$49,277.58 |
$38,742.80 |
$34,066.38 |
$26,482.09 |
$21,948.51 |
$18,940.20 |
| 2.000 |
$70,067.68 |
$50,496.98 |
$39,979.92 |
$35,315.76 |
$27,762.88 |
$23,261.13 |
$20,284.72 |
| 2.375 |
$70,979.06 |
$51,423.97 |
$40,923.87 |
$36,271.34 |
$28,748.03 |
|
$21,329.26 |
| 2.500 |
$71,284.51 |
$51,735.32 |
$41,241.58 |
$36,593.39 |
$29,081.07 |
$24,620.09 |
$21,684.23 |
| 3.000 |
$72,514.59 |
$52,992.54 |
$42,527.66 |
$37,899.12 |
$30,436.32 |
$26,024.72 |
$23,137.63 |
| 3.500 |
$73,757.90 |
$54,268.56 |
$43,838.06 |
$39,232.75 |
$31,828.19 |
$27,474.22 |
$24,643.57 |
| 4.000 |
$75,014.41 |
$55,563.33 |
$45,172.61 |
$40,594.07 |
$33,256.20 |
$28,967.69 |
$26,200.55 |
| 4.500 |
$76,284.09 |
$56,876.76 |
$46,531.16 |
$41,982.83 |
$34,719.80 |
$30,504.09 |
$27,806.89 |
| 5.000 |
$77,566.89 |
$58,208.75 |
$47,913.52 |
$43,398.75 |
$36,218.37 |
$32,082.30 |
$29,460.77 |
| 5.500 |
$78,862.79 |
$59,559.22 |
$49,319.48 |
$44,841.54 |
$37,751.26 |
$33,701.12 |
$31,160.26 |
| 6.000 |
$80,171.75 |
$60,928.05 |
$50,748.82 |
$46,310.86 |
$39,317.74 |
$35,359.26 |
$32,903.33 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
