|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,840,000.00 |
|
|
| Down Payment： |
$2,352,000.00 |
| |
| Loan amount： |
$5,488,000.00 |
Total repayment： |
$7,282,810.90 |
| Monthly Payment： |
$24,276.04 (2.375% 300-term) |
Total int. paid： |
$1,794,810.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$37,100.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$78,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$235,200.00 (1st Residential Property) |
|
|
$1,176,000.00 (2nd Residential Property) |
|
|
$588,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$67,673.88 |
$48,077.14 |
$37,530.32 |
$32,845.38 |
$25,239.00 |
$20,682.76 |
$17,651.58 |
| 1.500 |
$68,864.13 |
$49,277.58 |
$38,742.80 |
$34,066.38 |
$26,482.09 |
$21,948.51 |
$18,940.20 |
| 2.000 |
$70,067.68 |
$50,496.98 |
$39,979.92 |
$35,315.76 |
$27,762.88 |
$23,261.13 |
$20,284.72 |
| 2.375 |
$70,979.06 |
$51,423.97 |
$40,923.87 |
$36,271.34 |
$28,748.03 |
|
$21,329.26 |
| 2.500 |
$71,284.51 |
$51,735.32 |
$41,241.58 |
$36,593.39 |
$29,081.07 |
$24,620.09 |
$21,684.23 |
| 3.000 |
$72,514.59 |
$52,992.54 |
$42,527.66 |
$37,899.12 |
$30,436.32 |
$26,024.72 |
$23,137.63 |
| 3.500 |
$73,757.90 |
$54,268.56 |
$43,838.06 |
$39,232.75 |
$31,828.19 |
$27,474.22 |
$24,643.57 |
| 4.000 |
$75,014.41 |
$55,563.33 |
$45,172.61 |
$40,594.07 |
$33,256.20 |
$28,967.69 |
$26,200.55 |
| 4.500 |
$76,284.09 |
$56,876.76 |
$46,531.16 |
$41,982.83 |
$34,719.80 |
$30,504.09 |
$27,806.89 |
| 5.000 |
$77,566.89 |
$58,208.75 |
$47,913.52 |
$43,398.75 |
$36,218.37 |
$32,082.30 |
$29,460.77 |
| 5.500 |
$78,862.79 |
$59,559.22 |
$49,319.48 |
$44,841.54 |
$37,751.26 |
$33,701.12 |
$31,160.26 |
| 6.000 |
$80,171.75 |
$60,928.05 |
$50,748.82 |
$46,310.86 |
$39,317.74 |
$35,359.26 |
$32,903.33 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
