| 楼价： |
$710,383,000.00 |
|
|
| 首期： |
$213,114,900.00 |
| |
| 贷款金额： |
$497,268,100.00 |
全期供款共： |
$797,761,999.56 |
| 每月供款额： |
$2,659,206.67 (4.125厘息计供300期) |
全期利息共： |
$300,493,899.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$364,191.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$7,103,830.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$30,191,278.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,131,935.71 |
$4,356,273.50 |
$3,400,625.15 |
$2,976,122.30 |
$2,286,907.68 |
$1,874,066.49 |
$1,599,410.73 |
| 1.500 |
$6,239,784.51 |
$4,465,044.85 |
$3,510,488.50 |
$3,086,757.02 |
$2,399,544.39 |
$1,988,755.77 |
$1,716,172.71 |
| 2.000 |
$6,348,838.17 |
$4,575,535.54 |
$3,622,583.53 |
$3,199,963.49 |
$2,515,596.45 |
$2,107,692.42 |
$1,837,999.73 |
| 2.500 |
$6,459,094.89 |
$4,687,741.49 |
$3,736,902.27 |
$3,315,730.03 |
$2,635,038.05 |
$2,230,827.91 |
$1,964,810.19 |
| 3.000 |
$6,570,552.62 |
$4,801,657.81 |
$3,853,434.95 |
$3,434,042.20 |
$2,757,836.94 |
$2,358,101.59 |
$2,096,502.37 |
| 3.500 |
$6,683,208.99 |
$4,917,278.74 |
$3,972,170.00 |
$3,554,882.83 |
$2,883,954.67 |
$2,489,441.32 |
$2,232,955.99 |
| 4.000 |
$6,797,061.36 |
$5,034,597.75 |
$4,093,094.07 |
$3,678,232.09 |
$3,013,346.87 |
$2,624,764.23 |
$2,374,033.97 |
| 4.125 |
$6,825,710.99 |
$5,064,191.98 |
$4,123,665.39 |
$3,709,458.81 |
$3,046,200.81 |
|
$2,410,008.52 |
| 4.500 |
$6,912,106.80 |
$5,153,607.46 |
$4,216,192.11 |
$3,804,067.59 |
$3,145,963.53 |
$2,763,977.60 |
$2,519,584.41 |
| 5.000 |
$7,028,342.11 |
$5,274,299.72 |
$4,341,447.39 |
$3,932,364.44 |
$3,281,749.37 |
$2,906,979.79 |
$2,669,442.69 |
| 5.500 |
$7,145,763.81 |
$5,396,665.60 |
$4,468,841.56 |
$4,063,095.37 |
$3,420,644.15 |
$3,053,661.21 |
$2,823,433.58 |
| 6.000 |
$7,264,368.13 |
$5,520,695.41 |
$4,598,354.70 |
$4,196,230.82 |
$3,562,583.11 |
$3,203,905.34 |
$2,981,373.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
