|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$710,383,000.00 |
|
|
| Down Payment： |
$213,114,900.00 |
| |
| Loan amount： |
$497,268,100.00 |
Total repayment： |
$797,761,999.56 |
| Monthly Payment： |
$2,659,206.67 (4.125% 300-term) |
Total int. paid： |
$300,493,899.56 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$364,191.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$7,103,830.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$30,191,278.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$6,131,935.71 |
$4,356,273.50 |
$3,400,625.15 |
$2,976,122.30 |
$2,286,907.68 |
$1,874,066.49 |
$1,599,410.73 |
| 1.500 |
$6,239,784.51 |
$4,465,044.85 |
$3,510,488.50 |
$3,086,757.02 |
$2,399,544.39 |
$1,988,755.77 |
$1,716,172.71 |
| 2.000 |
$6,348,838.17 |
$4,575,535.54 |
$3,622,583.53 |
$3,199,963.49 |
$2,515,596.45 |
$2,107,692.42 |
$1,837,999.73 |
| 2.500 |
$6,459,094.89 |
$4,687,741.49 |
$3,736,902.27 |
$3,315,730.03 |
$2,635,038.05 |
$2,230,827.91 |
$1,964,810.19 |
| 3.000 |
$6,570,552.62 |
$4,801,657.81 |
$3,853,434.95 |
$3,434,042.20 |
$2,757,836.94 |
$2,358,101.59 |
$2,096,502.37 |
| 3.500 |
$6,683,208.99 |
$4,917,278.74 |
$3,972,170.00 |
$3,554,882.83 |
$2,883,954.67 |
$2,489,441.32 |
$2,232,955.99 |
| 4.000 |
$6,797,061.36 |
$5,034,597.75 |
$4,093,094.07 |
$3,678,232.09 |
$3,013,346.87 |
$2,624,764.23 |
$2,374,033.97 |
| 4.125 |
$6,825,710.99 |
$5,064,191.98 |
$4,123,665.39 |
$3,709,458.81 |
$3,046,200.81 |
|
$2,410,008.52 |
| 4.500 |
$6,912,106.80 |
$5,153,607.46 |
$4,216,192.11 |
$3,804,067.59 |
$3,145,963.53 |
$2,763,977.60 |
$2,519,584.41 |
| 5.000 |
$7,028,342.11 |
$5,274,299.72 |
$4,341,447.39 |
$3,932,364.44 |
$3,281,749.37 |
$2,906,979.79 |
$2,669,442.69 |
| 5.500 |
$7,145,763.81 |
$5,396,665.60 |
$4,468,841.56 |
$4,063,095.37 |
$3,420,644.15 |
$3,053,661.21 |
$2,823,433.58 |
| 6.000 |
$7,264,368.13 |
$5,520,695.41 |
$4,598,354.70 |
$4,196,230.82 |
$3,562,583.11 |
$3,203,905.34 |
$2,981,373.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
