| 楼价： |
$6,740,000.00 |
|
|
| 首期： |
$2,022,000.00 |
| |
| 贷款金额： |
$4,718,000.00 |
全期供款共： |
$7,569,037.94 |
| 每月供款额： |
$25,230.13 (4.125厘息计供300期) |
全期利息共： |
$2,851,037.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,370.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$67,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$202,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,178.82 |
$41,331.62 |
$32,264.59 |
$28,236.97 |
$21,697.81 |
$17,780.84 |
$15,174.95 |
| 1.500 |
$59,202.07 |
$42,363.63 |
$33,306.95 |
$29,286.66 |
$22,766.49 |
$18,869.00 |
$16,282.77 |
| 2.000 |
$60,236.76 |
$43,411.95 |
$34,370.49 |
$30,360.74 |
$23,867.58 |
$19,997.45 |
$17,438.65 |
| 2.500 |
$61,282.86 |
$44,476.54 |
$35,455.13 |
$31,459.11 |
$25,000.82 |
$21,165.74 |
$18,641.80 |
| 3.000 |
$62,340.35 |
$45,557.36 |
$36,560.77 |
$32,581.64 |
$26,165.91 |
$22,373.29 |
$19,891.28 |
| 3.500 |
$63,409.22 |
$46,654.35 |
$37,687.31 |
$33,728.16 |
$27,362.50 |
$23,619.42 |
$21,185.93 |
| 4.000 |
$64,489.43 |
$47,767.46 |
$38,834.62 |
$34,898.48 |
$28,590.15 |
$24,903.34 |
$22,524.45 |
| 4.125 |
$64,761.25 |
$48,048.24 |
$39,124.68 |
$35,194.75 |
$28,901.86 |
|
$22,865.77 |
| 4.500 |
$65,580.96 |
$48,896.60 |
$40,002.55 |
$36,092.38 |
$29,848.40 |
$26,224.18 |
$23,905.41 |
| 5.000 |
$66,683.78 |
$50,041.71 |
$41,190.96 |
$37,309.64 |
$31,136.71 |
$27,580.96 |
$25,327.24 |
| 5.500 |
$67,797.86 |
$51,202.70 |
$42,399.65 |
$38,550.00 |
$32,454.52 |
$28,972.65 |
$26,788.29 |
| 6.000 |
$68,923.16 |
$52,379.47 |
$43,628.45 |
$39,813.17 |
$33,801.22 |
$30,398.14 |
$28,286.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
