Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,740,000.00 |
|
|
Down Payment: |
$2,022,000.00 |
| |
Loan amount: |
$4,718,000.00 |
Total repayment: |
$7,569,037.94 |
Monthly Payment: |
$25,230.13 (4.125% 300-term) |
Total int. paid: |
$2,851,037.94 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,370.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$67,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$202,200.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$58,178.82 |
$41,331.62 |
$32,264.59 |
$28,236.97 |
$21,697.81 |
$17,780.84 |
$15,174.95 |
1.500 |
$59,202.07 |
$42,363.63 |
$33,306.95 |
$29,286.66 |
$22,766.49 |
$18,869.00 |
$16,282.77 |
2.000 |
$60,236.76 |
$43,411.95 |
$34,370.49 |
$30,360.74 |
$23,867.58 |
$19,997.45 |
$17,438.65 |
2.500 |
$61,282.86 |
$44,476.54 |
$35,455.13 |
$31,459.11 |
$25,000.82 |
$21,165.74 |
$18,641.80 |
3.000 |
$62,340.35 |
$45,557.36 |
$36,560.77 |
$32,581.64 |
$26,165.91 |
$22,373.29 |
$19,891.28 |
3.500 |
$63,409.22 |
$46,654.35 |
$37,687.31 |
$33,728.16 |
$27,362.50 |
$23,619.42 |
$21,185.93 |
4.000 |
$64,489.43 |
$47,767.46 |
$38,834.62 |
$34,898.48 |
$28,590.15 |
$24,903.34 |
$22,524.45 |
4.125 |
$64,761.25 |
$48,048.24 |
$39,124.68 |
$35,194.75 |
$28,901.86 |
|
$22,865.77 |
4.500 |
$65,580.96 |
$48,896.60 |
$40,002.55 |
$36,092.38 |
$29,848.40 |
$26,224.18 |
$23,905.41 |
5.000 |
$66,683.78 |
$50,041.71 |
$41,190.96 |
$37,309.64 |
$31,136.71 |
$27,580.96 |
$25,327.24 |
5.500 |
$67,797.86 |
$51,202.70 |
$42,399.65 |
$38,550.00 |
$32,454.52 |
$28,972.65 |
$26,788.29 |
6.000 |
$68,923.16 |
$52,379.47 |
$43,628.45 |
$39,813.17 |
$33,801.22 |
$30,398.14 |
$28,286.79 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|