| 楼价： |
$6,690,000.00 |
|
|
| 首期： |
$2,007,000.00 |
| |
| 贷款金额： |
$4,683,000.00 |
全期供款共： |
$6,214,541.44 |
| 每月供款额： |
$20,715.14 (2.375厘息计供300期) |
全期利息共： |
$1,531,541.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$34,225.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$66,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$200,700.00 (第一个住宅物业) |
|
|
$1,003,500.00 (第二个住宅物业) |
|
|
$200,700.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,747.23 |
$41,025.01 |
$32,025.23 |
$28,027.50 |
$21,536.85 |
$17,648.94 |
$15,062.38 |
| 1.500 |
$58,762.89 |
$42,049.36 |
$33,059.87 |
$29,069.40 |
$22,597.60 |
$18,729.02 |
$16,161.98 |
| 2.000 |
$59,789.90 |
$43,089.90 |
$34,115.52 |
$30,135.51 |
$23,690.52 |
$19,849.10 |
$17,309.28 |
| 2.375 |
$60,567.59 |
$43,880.91 |
$34,921.00 |
$30,950.93 |
$24,531.17 |
|
$18,200.60 |
| 2.500 |
$60,828.24 |
$44,146.59 |
$35,192.11 |
$31,225.74 |
$24,815.35 |
$21,008.72 |
$18,503.51 |
| 3.000 |
$61,877.88 |
$45,219.40 |
$36,289.55 |
$32,339.94 |
$25,971.81 |
$22,207.32 |
$19,743.72 |
| 3.500 |
$62,938.82 |
$46,308.25 |
$37,407.73 |
$33,477.95 |
$27,159.51 |
$23,444.20 |
$21,028.76 |
| 4.000 |
$64,011.02 |
$47,413.10 |
$38,546.53 |
$34,639.59 |
$28,378.06 |
$24,718.60 |
$22,357.36 |
| 4.500 |
$65,094.46 |
$48,533.87 |
$39,705.80 |
$35,824.64 |
$29,626.97 |
$26,029.63 |
$23,728.07 |
| 5.000 |
$66,189.10 |
$49,670.48 |
$40,885.39 |
$37,032.87 |
$30,905.73 |
$27,376.35 |
$25,139.36 |
| 5.500 |
$67,294.91 |
$50,822.86 |
$42,085.11 |
$38,264.02 |
$32,213.76 |
$28,757.72 |
$26,589.56 |
| 6.000 |
$68,411.86 |
$51,990.90 |
$43,304.80 |
$39,517.82 |
$33,550.47 |
$30,172.63 |
$28,076.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
