Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,690,000.00 |
|
|
Down Payment: |
$2,007,000.00 |
| |
Loan amount: |
$4,683,000.00 |
Total repayment: |
$6,214,541.44 |
Monthly Payment: |
$20,715.14 (2.375% 300-term) |
Total int. paid: |
$1,531,541.44 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$34,225.00 |
Reg Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Reg Fee: |
$210.00 |
Agency Commission: |
$66,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$200,700.00 (1st Residential Property) |
|
|
$1,003,500.00 (2nd Residential Property) |
|
|
$498,000.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$57,747.23 |
$41,025.01 |
$32,025.23 |
$28,027.50 |
$21,536.85 |
$17,648.94 |
$15,062.38 |
1.500 |
$58,762.89 |
$42,049.36 |
$33,059.87 |
$29,069.40 |
$22,597.60 |
$18,729.02 |
$16,161.98 |
2.000 |
$59,789.90 |
$43,089.90 |
$34,115.52 |
$30,135.51 |
$23,690.52 |
$19,849.10 |
$17,309.28 |
2.375 |
$60,567.59 |
$43,880.91 |
$34,921.00 |
$30,950.93 |
$24,531.17 |
|
$18,200.60 |
2.500 |
$60,828.24 |
$44,146.59 |
$35,192.11 |
$31,225.74 |
$24,815.35 |
$21,008.72 |
$18,503.51 |
3.000 |
$61,877.88 |
$45,219.40 |
$36,289.55 |
$32,339.94 |
$25,971.81 |
$22,207.32 |
$19,743.72 |
3.500 |
$62,938.82 |
$46,308.25 |
$37,407.73 |
$33,477.95 |
$27,159.51 |
$23,444.20 |
$21,028.76 |
4.000 |
$64,011.02 |
$47,413.10 |
$38,546.53 |
$34,639.59 |
$28,378.06 |
$24,718.60 |
$22,357.36 |
4.500 |
$65,094.46 |
$48,533.87 |
$39,705.80 |
$35,824.64 |
$29,626.97 |
$26,029.63 |
$23,728.07 |
5.000 |
$66,189.10 |
$49,670.48 |
$40,885.39 |
$37,032.87 |
$30,905.73 |
$27,376.35 |
$25,139.36 |
5.500 |
$67,294.91 |
$50,822.86 |
$42,085.11 |
$38,264.02 |
$32,213.76 |
$28,757.72 |
$26,589.56 |
6.000 |
$68,411.86 |
$51,990.90 |
$43,304.80 |
$39,517.82 |
$33,550.47 |
$30,172.63 |
$28,076.95 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|