| 楼价： |
$64,736,000.00 |
|
|
| 首期： |
$19,420,800.00 |
| |
| 贷款金额： |
$45,315,200.00 |
全期供款共： |
$72,698,700.28 |
| 每月供款额： |
$242,329.00 (4.125厘息计供300期) |
全期利息共： |
$27,383,500.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$41,368.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$647,360.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,751,280.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$558,792.92 |
$396,979.83 |
$309,893.21 |
$271,208.99 |
$208,402.02 |
$170,780.51 |
$145,751.59 |
| 1.500 |
$568,621.00 |
$406,891.98 |
$319,904.87 |
$281,290.94 |
$218,666.42 |
$181,231.95 |
$156,391.91 |
| 2.000 |
$578,558.87 |
$416,960.81 |
$330,119.90 |
$291,607.25 |
$229,242.05 |
$192,070.44 |
$167,493.80 |
| 2.500 |
$588,606.38 |
$427,185.94 |
$340,537.58 |
$302,156.86 |
$240,126.56 |
$203,291.57 |
$179,049.83 |
| 3.000 |
$598,763.34 |
$437,566.95 |
$351,157.00 |
$312,938.45 |
$251,317.01 |
$214,889.81 |
$191,050.71 |
| 3.500 |
$609,029.52 |
$448,103.29 |
$361,977.13 |
$323,950.45 |
$262,809.91 |
$226,858.57 |
$203,485.50 |
| 4.000 |
$619,404.69 |
$458,794.37 |
$372,996.73 |
$335,191.06 |
$274,601.20 |
$239,190.32 |
$216,341.70 |
| 4.125 |
$622,015.49 |
$461,491.24 |
$375,782.65 |
$338,036.70 |
$277,595.12 |
|
$219,620.00 |
| 4.500 |
$629,888.59 |
$469,639.52 |
$384,214.45 |
$346,658.24 |
$286,686.33 |
$251,876.60 |
$229,605.46 |
| 5.000 |
$640,480.92 |
$480,638.00 |
$395,628.75 |
$358,349.71 |
$299,060.26 |
$264,908.15 |
$243,261.79 |
| 5.500 |
$651,181.36 |
$491,789.00 |
$407,237.97 |
$370,263.00 |
$311,717.51 |
$278,274.98 |
$257,294.72 |
| 6.000 |
$661,989.57 |
$503,091.62 |
$419,040.28 |
$382,395.41 |
$324,652.17 |
$291,966.47 |
$271,687.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
