|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$64,736,000.00 |
|
|
| Down Payment： |
$19,420,800.00 |
| |
| Loan amount： |
$45,315,200.00 |
Total repayment： |
$72,698,700.28 |
| Monthly Payment： |
$242,329.00 (4.125% 300-term) |
Total int. paid： |
$27,383,500.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$41,368.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$647,360.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,751,280.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$558,792.92 |
$396,979.83 |
$309,893.21 |
$271,208.99 |
$208,402.02 |
$170,780.51 |
$145,751.59 |
| 1.500 |
$568,621.00 |
$406,891.98 |
$319,904.87 |
$281,290.94 |
$218,666.42 |
$181,231.95 |
$156,391.91 |
| 2.000 |
$578,558.87 |
$416,960.81 |
$330,119.90 |
$291,607.25 |
$229,242.05 |
$192,070.44 |
$167,493.80 |
| 2.500 |
$588,606.38 |
$427,185.94 |
$340,537.58 |
$302,156.86 |
$240,126.56 |
$203,291.57 |
$179,049.83 |
| 3.000 |
$598,763.34 |
$437,566.95 |
$351,157.00 |
$312,938.45 |
$251,317.01 |
$214,889.81 |
$191,050.71 |
| 3.500 |
$609,029.52 |
$448,103.29 |
$361,977.13 |
$323,950.45 |
$262,809.91 |
$226,858.57 |
$203,485.50 |
| 4.000 |
$619,404.69 |
$458,794.37 |
$372,996.73 |
$335,191.06 |
$274,601.20 |
$239,190.32 |
$216,341.70 |
| 4.125 |
$622,015.49 |
$461,491.24 |
$375,782.65 |
$338,036.70 |
$277,595.12 |
|
$219,620.00 |
| 4.500 |
$629,888.59 |
$469,639.52 |
$384,214.45 |
$346,658.24 |
$286,686.33 |
$251,876.60 |
$229,605.46 |
| 5.000 |
$640,480.92 |
$480,638.00 |
$395,628.75 |
$358,349.71 |
$299,060.26 |
$264,908.15 |
$243,261.79 |
| 5.500 |
$651,181.36 |
$491,789.00 |
$407,237.97 |
$370,263.00 |
$311,717.51 |
$278,274.98 |
$257,294.72 |
| 6.000 |
$661,989.57 |
$503,091.62 |
$419,040.28 |
$382,395.41 |
$324,652.17 |
$291,966.47 |
$271,687.52 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
