| 楼价： |
$6,280,000.00 |
|
|
| 首期： |
$1,884,000.00 |
| |
| 贷款金额： |
$4,396,000.00 |
全期供款共： |
$5,833,680.16 |
| 每月供款额： |
$19,445.60 (2.375厘息计供300期) |
全期利息共： |
$1,437,680.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$101,108 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$163,000.00 (第一个住宅物业) |
|
|
$942,000.00 (第二个住宅物业) |
|
|
$163,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,208.16 |
$38,510.77 |
$30,062.55 |
$26,309.82 |
$20,216.95 |
$16,567.31 |
$14,139.27 |
| 1.500 |
$55,161.58 |
$39,472.34 |
$31,033.78 |
$27,287.86 |
$21,212.70 |
$17,581.20 |
$15,171.48 |
| 2.000 |
$56,125.64 |
$40,449.11 |
$32,024.73 |
$28,288.64 |
$22,238.63 |
$18,632.64 |
$16,248.47 |
| 2.375 |
$56,855.68 |
$41,191.65 |
$32,780.85 |
$29,054.09 |
$23,027.76 |
|
$17,085.17 |
| 2.500 |
$57,100.35 |
$41,441.05 |
$33,035.34 |
$29,312.05 |
$23,294.53 |
$19,721.19 |
$17,369.51 |
| 3.000 |
$58,085.67 |
$42,448.10 |
$34,065.53 |
$30,357.97 |
$24,380.11 |
$20,846.33 |
$18,533.71 |
| 3.500 |
$59,081.58 |
$43,470.23 |
$35,115.18 |
$31,426.24 |
$25,495.03 |
$22,007.41 |
$19,740.00 |
| 4.000 |
$60,088.07 |
$44,507.36 |
$36,184.19 |
$32,516.68 |
$26,638.90 |
$23,203.71 |
$20,987.18 |
| 4.500 |
$61,105.11 |
$45,559.44 |
$37,272.41 |
$33,629.10 |
$27,811.27 |
$24,434.40 |
$22,273.89 |
| 5.000 |
$62,132.66 |
$46,626.40 |
$38,379.70 |
$34,763.29 |
$29,011.65 |
$25,698.58 |
$23,598.68 |
| 5.500 |
$63,170.71 |
$47,708.15 |
$39,505.91 |
$35,918.99 |
$30,239.53 |
$26,995.29 |
$24,960.00 |
| 6.000 |
$64,219.21 |
$48,804.61 |
$40,650.84 |
$37,095.95 |
$31,494.31 |
$28,323.49 |
$26,356.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
