|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,280,000.00 |
|
|
| Down Payment： |
$1,884,000.00 |
| |
| Loan amount： |
$4,396,000.00 |
Total repayment： |
$6,870,412.77 |
| Monthly Payment： |
$22,901.38 (3.875% 300-term) |
Total int. paid： |
$2,474,412.77 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,140.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$62,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$163,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$54,208.16 |
$38,510.77 |
$30,062.55 |
$26,309.82 |
$20,216.95 |
$16,567.31 |
$14,139.27 |
| 1.500 |
$55,161.58 |
$39,472.34 |
$31,033.78 |
$27,287.86 |
$21,212.70 |
$17,581.20 |
$15,171.48 |
| 2.000 |
$56,125.64 |
$40,449.11 |
$32,024.73 |
$28,288.64 |
$22,238.63 |
$18,632.64 |
$16,248.47 |
| 2.500 |
$57,100.35 |
$41,441.05 |
$33,035.34 |
$29,312.05 |
$23,294.53 |
$19,721.19 |
$17,369.51 |
| 3.000 |
$58,085.67 |
$42,448.10 |
$34,065.53 |
$30,357.97 |
$24,380.11 |
$20,846.33 |
$18,533.71 |
| 3.500 |
$59,081.58 |
$43,470.23 |
$35,115.18 |
$31,426.24 |
$25,495.03 |
$22,007.41 |
$19,740.00 |
| 3.875 |
$59,835.46 |
$44,246.68 |
$35,915.13 |
$32,242.00 |
$26,350.24 |
|
$20,671.62 |
| 4.000 |
$60,088.07 |
$44,507.36 |
$36,184.19 |
$32,516.68 |
$26,638.90 |
$23,203.71 |
$20,987.18 |
| 4.500 |
$61,105.11 |
$45,559.44 |
$37,272.41 |
$33,629.10 |
$27,811.27 |
$24,434.40 |
$22,273.89 |
| 5.000 |
$62,132.66 |
$46,626.40 |
$38,379.70 |
$34,763.29 |
$29,011.65 |
$25,698.58 |
$23,598.68 |
| 5.500 |
$63,170.71 |
$47,708.15 |
$39,505.91 |
$35,918.99 |
$30,239.53 |
$26,995.29 |
$24,960.00 |
| 6.000 |
$64,219.21 |
$48,804.61 |
$40,650.84 |
$37,095.95 |
$31,494.31 |
$28,323.49 |
$26,356.24 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
