| 楼价： |
$6,245,000.00 |
|
|
| 首期： |
$1,873,500.00 |
| |
| 贷款金额： |
$4,371,500.00 |
全期供款共： |
$7,013,151.62 |
| 每月供款额： |
$23,377.17 (4.125厘息计供300期) |
全期利息共： |
$2,641,651.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,122.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$159,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,906.05 |
$38,296.14 |
$29,895.01 |
$26,163.19 |
$20,104.28 |
$16,474.98 |
$14,060.47 |
| 1.500 |
$54,854.15 |
$39,252.35 |
$30,860.82 |
$27,135.78 |
$21,094.47 |
$17,483.22 |
$15,086.93 |
| 2.000 |
$55,812.84 |
$40,223.68 |
$31,846.25 |
$28,130.98 |
$22,114.69 |
$18,528.79 |
$16,157.92 |
| 2.500 |
$56,782.11 |
$41,210.09 |
$32,851.23 |
$29,148.69 |
$23,164.70 |
$19,611.28 |
$17,272.71 |
| 3.000 |
$57,761.94 |
$42,211.53 |
$33,875.67 |
$30,188.78 |
$24,244.23 |
$20,730.15 |
$18,430.42 |
| 3.500 |
$58,752.31 |
$43,227.96 |
$34,919.48 |
$31,251.09 |
$25,352.94 |
$21,884.76 |
$19,629.99 |
| 4.000 |
$59,753.19 |
$44,259.31 |
$35,982.52 |
$32,335.46 |
$26,490.43 |
$23,074.39 |
$20,870.21 |
| 4.125 |
$60,005.05 |
$44,519.48 |
$36,251.28 |
$32,609.97 |
$26,779.25 |
|
$21,186.46 |
| 4.500 |
$60,764.56 |
$45,305.53 |
$37,064.68 |
$33,441.68 |
$27,656.27 |
$24,298.22 |
$22,149.75 |
| 5.000 |
$61,786.38 |
$46,366.54 |
$38,165.80 |
$34,569.54 |
$28,849.97 |
$25,555.35 |
$23,467.16 |
| 5.500 |
$62,818.64 |
$47,442.26 |
$39,285.73 |
$35,718.80 |
$30,070.99 |
$26,844.83 |
$24,820.90 |
| 6.000 |
$63,861.30 |
$48,532.61 |
$40,424.29 |
$36,889.20 |
$31,318.78 |
$28,165.64 |
$26,209.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
