| 樓價： |
$6,245,000.00 |
|
|
| 首期： |
$1,873,500.00 |
| |
| 貸款金額： |
$4,371,500.00 |
全期供款共： |
$7,013,151.62 |
| 每月供款額： |
$23,377.17 (4.125厘息計供300期) |
全期利息共： |
$2,641,651.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,122.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$159,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,906.05 |
$38,296.14 |
$29,895.01 |
$26,163.19 |
$20,104.28 |
$16,474.98 |
$14,060.47 |
| 1.500 |
$54,854.15 |
$39,252.35 |
$30,860.82 |
$27,135.78 |
$21,094.47 |
$17,483.22 |
$15,086.93 |
| 2.000 |
$55,812.84 |
$40,223.68 |
$31,846.25 |
$28,130.98 |
$22,114.69 |
$18,528.79 |
$16,157.92 |
| 2.500 |
$56,782.11 |
$41,210.09 |
$32,851.23 |
$29,148.69 |
$23,164.70 |
$19,611.28 |
$17,272.71 |
| 3.000 |
$57,761.94 |
$42,211.53 |
$33,875.67 |
$30,188.78 |
$24,244.23 |
$20,730.15 |
$18,430.42 |
| 3.500 |
$58,752.31 |
$43,227.96 |
$34,919.48 |
$31,251.09 |
$25,352.94 |
$21,884.76 |
$19,629.99 |
| 4.000 |
$59,753.19 |
$44,259.31 |
$35,982.52 |
$32,335.46 |
$26,490.43 |
$23,074.39 |
$20,870.21 |
| 4.125 |
$60,005.05 |
$44,519.48 |
$36,251.28 |
$32,609.97 |
$26,779.25 |
|
$21,186.46 |
| 4.500 |
$60,764.56 |
$45,305.53 |
$37,064.68 |
$33,441.68 |
$27,656.27 |
$24,298.22 |
$22,149.75 |
| 5.000 |
$61,786.38 |
$46,366.54 |
$38,165.80 |
$34,569.54 |
$28,849.97 |
$25,555.35 |
$23,467.16 |
| 5.500 |
$62,818.64 |
$47,442.26 |
$39,285.73 |
$35,718.80 |
$30,070.99 |
$26,844.83 |
$24,820.90 |
| 6.000 |
$63,861.30 |
$48,532.61 |
$40,424.29 |
$36,889.20 |
$31,318.78 |
$28,165.64 |
$26,209.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
