楼价: |
$5,890,000.00 |
|
|
首期: |
$1,767,000.00 |
| |
贷款金额: |
$4,123,000.00 |
全期供款共: |
$6,614,485.68 |
每月供款额: |
$22,048.29 (4.125厘息计供300期) |
全期利息共: |
$2,491,485.68 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,945.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$58,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$132,525.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$50,841.73 |
$36,119.18 |
$28,195.61 |
$24,675.93 |
$18,961.44 |
$15,538.45 |
$13,261.20 |
1.500 |
$51,735.94 |
$37,021.04 |
$29,106.52 |
$25,593.23 |
$19,895.35 |
$16,489.37 |
$14,229.31 |
2.000 |
$52,640.13 |
$37,937.15 |
$30,035.93 |
$26,531.86 |
$20,857.57 |
$17,475.51 |
$15,239.41 |
2.500 |
$53,554.31 |
$38,867.48 |
$30,983.79 |
$27,491.72 |
$21,847.90 |
$18,496.47 |
$16,290.83 |
3.000 |
$54,478.44 |
$39,812.00 |
$31,949.99 |
$28,472.68 |
$22,866.06 |
$19,551.73 |
$17,382.73 |
3.500 |
$55,412.50 |
$40,770.64 |
$32,934.46 |
$29,474.61 |
$23,911.74 |
$20,640.71 |
$18,514.11 |
4.000 |
$56,356.49 |
$41,743.37 |
$33,937.08 |
$30,497.33 |
$24,984.57 |
$21,762.71 |
$19,683.83 |
4.125 |
$56,594.03 |
$41,988.75 |
$34,190.56 |
$30,756.24 |
$25,256.97 |
|
$19,982.11 |
4.500 |
$57,310.37 |
$42,730.12 |
$34,957.72 |
$31,540.67 |
$26,084.13 |
$22,916.97 |
$20,890.64 |
5.000 |
$58,274.11 |
$43,730.81 |
$35,996.25 |
$32,604.42 |
$27,209.98 |
$24,102.65 |
$22,133.16 |
5.500 |
$59,247.69 |
$44,745.38 |
$37,052.52 |
$33,688.35 |
$28,361.59 |
$25,318.83 |
$23,409.94 |
6.000 |
$60,231.07 |
$45,773.75 |
$38,126.35 |
$34,792.22 |
$29,538.45 |
$26,564.55 |
$24,719.47 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|