| 樓價： |
$5,890,000.00 |
|
|
| 首期： |
$1,767,000.00 |
| |
| 貸款金額： |
$4,123,000.00 |
全期供款共： |
$6,614,485.68 |
| 每月供款額： |
$22,048.29 (4.125厘息計供300期) |
全期利息共： |
$2,491,485.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,945.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,841.73 |
$36,119.18 |
$28,195.61 |
$24,675.93 |
$18,961.44 |
$15,538.45 |
$13,261.20 |
| 1.500 |
$51,735.94 |
$37,021.04 |
$29,106.52 |
$25,593.23 |
$19,895.35 |
$16,489.37 |
$14,229.31 |
| 2.000 |
$52,640.13 |
$37,937.15 |
$30,035.93 |
$26,531.86 |
$20,857.57 |
$17,475.51 |
$15,239.41 |
| 2.500 |
$53,554.31 |
$38,867.48 |
$30,983.79 |
$27,491.72 |
$21,847.90 |
$18,496.47 |
$16,290.83 |
| 3.000 |
$54,478.44 |
$39,812.00 |
$31,949.99 |
$28,472.68 |
$22,866.06 |
$19,551.73 |
$17,382.73 |
| 3.500 |
$55,412.50 |
$40,770.64 |
$32,934.46 |
$29,474.61 |
$23,911.74 |
$20,640.71 |
$18,514.11 |
| 4.000 |
$56,356.49 |
$41,743.37 |
$33,937.08 |
$30,497.33 |
$24,984.57 |
$21,762.71 |
$19,683.83 |
| 4.125 |
$56,594.03 |
$41,988.75 |
$34,190.56 |
$30,756.24 |
$25,256.97 |
|
$19,982.11 |
| 4.500 |
$57,310.37 |
$42,730.12 |
$34,957.72 |
$31,540.67 |
$26,084.13 |
$22,916.97 |
$20,890.64 |
| 5.000 |
$58,274.11 |
$43,730.81 |
$35,996.25 |
$32,604.42 |
$27,209.98 |
$24,102.65 |
$22,133.16 |
| 5.500 |
$59,247.69 |
$44,745.38 |
$37,052.52 |
$33,688.35 |
$28,361.59 |
$25,318.83 |
$23,409.94 |
| 6.000 |
$60,231.07 |
$45,773.75 |
$38,126.35 |
$34,792.22 |
$29,538.45 |
$26,564.55 |
$24,719.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
