| 楼价： |
$5,401,000.00 |
|
|
| 首期： |
$1,620,300.00 |
| |
| 贷款金额： |
$3,780,700.00 |
全期供款共： |
$6,065,337.37 |
| 每月供款额： |
$20,217.79 (4.125厘息计供300期) |
全期利息共： |
$2,284,637.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,700.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,010.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$121,523.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,620.75 |
$33,120.49 |
$25,854.75 |
$22,627.28 |
$17,387.22 |
$14,248.42 |
$12,160.23 |
| 1.500 |
$47,440.71 |
$33,947.47 |
$26,690.04 |
$23,468.43 |
$18,243.59 |
$15,120.39 |
$13,047.96 |
| 2.000 |
$48,269.84 |
$34,787.53 |
$27,542.29 |
$24,329.13 |
$19,125.93 |
$16,024.66 |
$13,974.20 |
| 2.500 |
$49,108.12 |
$35,640.62 |
$28,411.45 |
$25,209.30 |
$20,034.04 |
$16,960.85 |
$14,938.34 |
| 3.000 |
$49,955.52 |
$36,506.72 |
$29,297.44 |
$26,108.82 |
$20,967.67 |
$17,928.51 |
$15,939.58 |
| 3.500 |
$50,812.04 |
$37,385.78 |
$30,200.17 |
$27,027.56 |
$21,926.54 |
$18,927.08 |
$16,977.03 |
| 4.000 |
$51,677.66 |
$38,277.75 |
$31,119.55 |
$27,965.38 |
$22,910.30 |
$19,955.93 |
$18,049.64 |
| 4.125 |
$51,895.48 |
$38,502.75 |
$31,351.98 |
$28,202.80 |
$23,160.08 |
|
$18,323.15 |
| 4.500 |
$52,552.34 |
$39,182.57 |
$32,055.46 |
$28,922.10 |
$23,918.57 |
$21,014.36 |
$19,156.25 |
| 5.000 |
$53,436.07 |
$40,100.19 |
$33,007.77 |
$29,897.53 |
$24,950.95 |
$22,101.60 |
$20,295.62 |
| 5.500 |
$54,328.82 |
$41,030.53 |
$33,976.34 |
$30,891.47 |
$26,006.96 |
$23,216.81 |
$21,466.40 |
| 6.000 |
$55,230.56 |
$41,973.52 |
$34,961.02 |
$31,903.70 |
$27,086.11 |
$24,359.10 |
$22,667.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
