| 樓價： |
$5,401,000.00 |
|
|
| 首期： |
$1,620,300.00 |
| |
| 貸款金額： |
$3,780,700.00 |
全期供款共： |
$6,065,337.37 |
| 每月供款額： |
$20,217.79 (4.125厘息計供300期) |
全期利息共： |
$2,284,637.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,700.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,523.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,620.75 |
$33,120.49 |
$25,854.75 |
$22,627.28 |
$17,387.22 |
$14,248.42 |
$12,160.23 |
| 1.500 |
$47,440.71 |
$33,947.47 |
$26,690.04 |
$23,468.43 |
$18,243.59 |
$15,120.39 |
$13,047.96 |
| 2.000 |
$48,269.84 |
$34,787.53 |
$27,542.29 |
$24,329.13 |
$19,125.93 |
$16,024.66 |
$13,974.20 |
| 2.500 |
$49,108.12 |
$35,640.62 |
$28,411.45 |
$25,209.30 |
$20,034.04 |
$16,960.85 |
$14,938.34 |
| 3.000 |
$49,955.52 |
$36,506.72 |
$29,297.44 |
$26,108.82 |
$20,967.67 |
$17,928.51 |
$15,939.58 |
| 3.500 |
$50,812.04 |
$37,385.78 |
$30,200.17 |
$27,027.56 |
$21,926.54 |
$18,927.08 |
$16,977.03 |
| 4.000 |
$51,677.66 |
$38,277.75 |
$31,119.55 |
$27,965.38 |
$22,910.30 |
$19,955.93 |
$18,049.64 |
| 4.125 |
$51,895.48 |
$38,502.75 |
$31,351.98 |
$28,202.80 |
$23,160.08 |
|
$18,323.15 |
| 4.500 |
$52,552.34 |
$39,182.57 |
$32,055.46 |
$28,922.10 |
$23,918.57 |
$21,014.36 |
$19,156.25 |
| 5.000 |
$53,436.07 |
$40,100.19 |
$33,007.77 |
$29,897.53 |
$24,950.95 |
$22,101.60 |
$20,295.62 |
| 5.500 |
$54,328.82 |
$41,030.53 |
$33,976.34 |
$30,891.47 |
$26,006.96 |
$23,216.81 |
$21,466.40 |
| 6.000 |
$55,230.56 |
$41,973.52 |
$34,961.02 |
$31,903.70 |
$27,086.11 |
$24,359.10 |
$22,667.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
