| 楼价： |
$49,613,000.00 |
|
|
| 首期： |
$14,883,900.00 |
| |
| 贷款金额： |
$34,729,100.00 |
全期供款共： |
$55,715,531.04 |
| 每月供款额： |
$185,718.44 (4.125厘息计供300期) |
全期利息共： |
$20,986,431.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,806.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$496,130.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,108,553.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$428,253.11 |
$304,241.23 |
$237,498.95 |
$207,851.76 |
$159,717.15 |
$130,884.41 |
$111,702.51 |
| 1.500 |
$435,785.24 |
$311,837.80 |
$245,171.78 |
$215,578.46 |
$167,583.68 |
$138,894.29 |
$119,857.14 |
| 2.000 |
$443,401.53 |
$319,554.44 |
$253,000.48 |
$223,484.78 |
$175,688.73 |
$147,200.80 |
$128,365.52 |
| 2.500 |
$451,101.84 |
$327,390.88 |
$260,984.47 |
$231,569.89 |
$184,030.51 |
$155,800.55 |
$137,221.93 |
| 3.000 |
$458,886.02 |
$335,346.78 |
$269,123.09 |
$239,832.79 |
$192,606.75 |
$164,689.32 |
$146,419.29 |
| 3.500 |
$466,753.92 |
$343,421.72 |
$277,415.52 |
$248,272.27 |
$201,414.79 |
$173,862.06 |
$155,949.18 |
| 4.000 |
$474,705.34 |
$351,615.25 |
$285,860.83 |
$256,886.96 |
$210,451.51 |
$183,312.98 |
$165,802.04 |
| 4.125 |
$476,706.23 |
$353,682.11 |
$287,995.93 |
$259,067.83 |
$212,746.03 |
|
$168,314.49 |
| 4.500 |
$482,740.09 |
$359,926.87 |
$294,457.97 |
$265,675.28 |
$219,713.43 |
$193,035.62 |
$175,967.25 |
| 5.000 |
$490,857.94 |
$368,355.99 |
$303,205.78 |
$274,635.51 |
$229,196.69 |
$203,022.86 |
$186,433.32 |
| 5.500 |
$499,058.65 |
$376,902.00 |
$312,102.96 |
$283,765.73 |
$238,897.07 |
$213,267.06 |
$197,188.01 |
| 6.000 |
$507,341.95 |
$385,564.21 |
$321,148.13 |
$293,063.88 |
$248,810.06 |
$223,760.08 |
$208,218.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
