|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$49,613,000.00 |
|
|
| Down Payment： |
$14,883,900.00 |
| |
| Loan amount： |
$34,729,100.00 |
Total repayment： |
$55,715,531.04 |
| Monthly Payment： |
$185,718.44 (4.125% 300-term) |
Total int. paid： |
$20,986,431.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,806.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$496,130.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,108,553.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$428,253.11 |
$304,241.23 |
$237,498.95 |
$207,851.76 |
$159,717.15 |
$130,884.41 |
$111,702.51 |
| 1.500 |
$435,785.24 |
$311,837.80 |
$245,171.78 |
$215,578.46 |
$167,583.68 |
$138,894.29 |
$119,857.14 |
| 2.000 |
$443,401.53 |
$319,554.44 |
$253,000.48 |
$223,484.78 |
$175,688.73 |
$147,200.80 |
$128,365.52 |
| 2.500 |
$451,101.84 |
$327,390.88 |
$260,984.47 |
$231,569.89 |
$184,030.51 |
$155,800.55 |
$137,221.93 |
| 3.000 |
$458,886.02 |
$335,346.78 |
$269,123.09 |
$239,832.79 |
$192,606.75 |
$164,689.32 |
$146,419.29 |
| 3.500 |
$466,753.92 |
$343,421.72 |
$277,415.52 |
$248,272.27 |
$201,414.79 |
$173,862.06 |
$155,949.18 |
| 4.000 |
$474,705.34 |
$351,615.25 |
$285,860.83 |
$256,886.96 |
$210,451.51 |
$183,312.98 |
$165,802.04 |
| 4.125 |
$476,706.23 |
$353,682.11 |
$287,995.93 |
$259,067.83 |
$212,746.03 |
|
$168,314.49 |
| 4.500 |
$482,740.09 |
$359,926.87 |
$294,457.97 |
$265,675.28 |
$219,713.43 |
$193,035.62 |
$175,967.25 |
| 5.000 |
$490,857.94 |
$368,355.99 |
$303,205.78 |
$274,635.51 |
$229,196.69 |
$203,022.86 |
$186,433.32 |
| 5.500 |
$499,058.65 |
$376,902.00 |
$312,102.96 |
$283,765.73 |
$238,897.07 |
$213,267.06 |
$197,188.01 |
| 6.000 |
$507,341.95 |
$385,564.21 |
$321,148.13 |
$293,063.88 |
$248,810.06 |
$223,760.08 |
$208,218.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
