| 楼价： |
$42,000,000.00 |
|
|
| 首期： |
$12,600,000.00 |
| |
| 贷款金额： |
$29,400,000.00 |
全期供款共： |
$39,015,058.40 |
| 每月供款额： |
$130,050.19 (2.375厘息计供300期) |
全期利息共： |
$9,615,058.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$122,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$420,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$676,200 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$1,785,000.00 (第一个住宅物业) |
|
|
$6,300,000.00 (第二个住宅物业) |
|
|
$1,785,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$362,538.66 |
$257,556.12 |
$201,055.28 |
$175,957.39 |
$135,208.93 |
$110,800.50 |
$94,562.02 |
| 1.500 |
$368,915.01 |
$263,987.01 |
$207,550.74 |
$182,498.45 |
$141,868.35 |
$117,581.28 |
$101,465.34 |
| 2.000 |
$375,362.59 |
$270,519.55 |
$214,178.14 |
$189,191.56 |
$148,729.70 |
$124,613.18 |
$108,668.12 |
| 2.375 |
$380,244.96 |
$275,485.53 |
$219,235.00 |
$194,310.76 |
$154,007.32 |
|
$114,263.88 |
| 2.500 |
$381,881.30 |
$277,153.51 |
$220,937.01 |
$196,036.03 |
$155,791.45 |
$131,893.32 |
$116,165.54 |
| 3.000 |
$388,471.02 |
$283,888.59 |
$227,826.78 |
$203,031.00 |
$163,051.69 |
$139,418.13 |
$123,951.59 |
| 3.500 |
$395,131.61 |
$290,724.45 |
$234,846.75 |
$210,175.47 |
$170,508.16 |
$147,183.33 |
$132,019.14 |
| 4.000 |
$401,862.91 |
$297,660.71 |
$241,996.15 |
$217,468.25 |
$178,158.22 |
$155,184.03 |
$140,360.10 |
| 4.500 |
$408,664.74 |
$304,696.92 |
$249,274.08 |
$224,908.03 |
$185,998.92 |
$163,414.75 |
$148,965.48 |
| 5.000 |
$415,536.93 |
$311,832.61 |
$256,679.55 |
$232,493.33 |
$194,026.99 |
$171,869.47 |
$157,825.56 |
| 5.500 |
$422,479.25 |
$319,067.26 |
$264,211.48 |
$240,222.54 |
$202,238.87 |
$180,541.72 |
$166,929.97 |
| 6.000 |
$429,491.50 |
$326,400.28 |
$271,868.69 |
$248,093.91 |
$210,630.73 |
$189,424.61 |
$176,267.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
