|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$42,000,000.00 |
|
|
| Down Payment： |
$12,600,000.00 |
| |
| Loan amount： |
$29,400,000.00 |
Total repayment： |
$39,015,058.40 |
| Monthly Payment： |
$130,050.19 (2.375% 300-term) |
Total int. paid： |
$9,615,058.40 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$122,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$420,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,785,001.00 (1st Residential Property) |
|
|
$6,300,000.00 (2nd Residential Property) |
|
|
$3,570,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$362,538.66 |
$257,556.12 |
$201,055.28 |
$175,957.39 |
$135,208.93 |
$110,800.50 |
$94,562.02 |
| 1.500 |
$368,915.01 |
$263,987.01 |
$207,550.74 |
$182,498.45 |
$141,868.35 |
$117,581.28 |
$101,465.34 |
| 2.000 |
$375,362.59 |
$270,519.55 |
$214,178.14 |
$189,191.56 |
$148,729.70 |
$124,613.18 |
$108,668.12 |
| 2.375 |
$380,244.96 |
$275,485.53 |
$219,235.00 |
$194,310.76 |
$154,007.32 |
|
$114,263.88 |
| 2.500 |
$381,881.30 |
$277,153.51 |
$220,937.01 |
$196,036.03 |
$155,791.45 |
$131,893.32 |
$116,165.54 |
| 3.000 |
$388,471.02 |
$283,888.59 |
$227,826.78 |
$203,031.00 |
$163,051.69 |
$139,418.13 |
$123,951.59 |
| 3.500 |
$395,131.61 |
$290,724.45 |
$234,846.75 |
$210,175.47 |
$170,508.16 |
$147,183.33 |
$132,019.14 |
| 4.000 |
$401,862.91 |
$297,660.71 |
$241,996.15 |
$217,468.25 |
$178,158.22 |
$155,184.03 |
$140,360.10 |
| 4.500 |
$408,664.74 |
$304,696.92 |
$249,274.08 |
$224,908.03 |
$185,998.92 |
$163,414.75 |
$148,965.48 |
| 5.000 |
$415,536.93 |
$311,832.61 |
$256,679.55 |
$232,493.33 |
$194,026.99 |
$171,869.47 |
$157,825.56 |
| 5.500 |
$422,479.25 |
$319,067.26 |
$264,211.48 |
$240,222.54 |
$202,238.87 |
$180,541.72 |
$166,929.97 |
| 6.000 |
$429,491.50 |
$326,400.28 |
$271,868.69 |
$248,093.91 |
$210,630.73 |
$189,424.61 |
$176,267.85 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
