| 楼价： |
$39,900,000.00 |
|
|
| 首期： |
$11,970,000.00 |
| |
| 贷款金额： |
$27,930,000.00 |
全期供款共： |
$37,064,305.48 |
| 每月供款额： |
$123,547.68 (2.375厘息计供300期) |
全期利息共： |
$9,134,305.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$117,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$399,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,695,750.00 (第一个住宅物业) |
|
|
$2,992,500.00 (第二个住宅物业) |
|
|
$1,695,750.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$344,411.73 |
$244,678.31 |
$191,002.52 |
$167,159.52 |
$128,448.48 |
$105,260.48 |
$89,833.92 |
| 1.500 |
$350,469.26 |
$250,787.66 |
$197,173.20 |
$173,373.53 |
$134,774.93 |
$111,702.22 |
$96,392.07 |
| 2.000 |
$356,594.46 |
$256,993.58 |
$203,469.23 |
$179,731.98 |
$141,293.22 |
$118,382.52 |
$103,234.72 |
| 2.375 |
$361,232.71 |
$261,711.25 |
$208,273.25 |
$184,595.23 |
$146,306.96 |
|
$108,550.68 |
| 2.500 |
$362,787.24 |
$263,295.84 |
$209,890.16 |
$186,234.23 |
$148,001.88 |
$125,298.65 |
$110,357.27 |
| 3.000 |
$369,047.47 |
$269,694.16 |
$216,435.44 |
$192,879.45 |
$154,899.11 |
$132,447.22 |
$117,754.01 |
| 3.500 |
$375,375.03 |
$276,188.23 |
$223,104.41 |
$199,666.69 |
$161,982.75 |
$139,824.16 |
$125,418.18 |
| 4.000 |
$381,769.76 |
$282,777.67 |
$229,896.34 |
$206,594.84 |
$169,250.31 |
$147,424.83 |
$133,342.09 |
| 4.500 |
$388,231.51 |
$289,462.08 |
$236,810.38 |
$213,662.63 |
$176,698.97 |
$155,244.01 |
$141,517.21 |
| 5.000 |
$394,760.08 |
$296,240.98 |
$243,845.57 |
$220,868.66 |
$184,325.64 |
$163,276.00 |
$149,934.28 |
| 5.500 |
$401,355.29 |
$303,113.89 |
$251,000.91 |
$228,211.41 |
$192,126.93 |
$171,514.64 |
$158,583.47 |
| 6.000 |
$408,016.93 |
$310,080.26 |
$258,275.26 |
$235,689.21 |
$200,099.19 |
$179,953.38 |
$167,454.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
