|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$39,900,000.00 |
|
|
| Down Payment： |
$11,970,000.00 |
| |
| Loan amount： |
$27,930,000.00 |
Total repayment： |
$44,807,806.19 |
| Monthly Payment： |
$149,359.35 (4.125% 300-term) |
Total int. paid： |
$16,877,806.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,950.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$399,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,695,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$344,411.73 |
$244,678.31 |
$191,002.52 |
$167,159.52 |
$128,448.48 |
$105,260.48 |
$89,833.92 |
| 1.500 |
$350,469.26 |
$250,787.66 |
$197,173.20 |
$173,373.53 |
$134,774.93 |
$111,702.22 |
$96,392.07 |
| 2.000 |
$356,594.46 |
$256,993.58 |
$203,469.23 |
$179,731.98 |
$141,293.22 |
$118,382.52 |
$103,234.72 |
| 2.500 |
$362,787.24 |
$263,295.84 |
$209,890.16 |
$186,234.23 |
$148,001.88 |
$125,298.65 |
$110,357.27 |
| 3.000 |
$369,047.47 |
$269,694.16 |
$216,435.44 |
$192,879.45 |
$154,899.11 |
$132,447.22 |
$117,754.01 |
| 3.500 |
$375,375.03 |
$276,188.23 |
$223,104.41 |
$199,666.69 |
$161,982.75 |
$139,824.16 |
$125,418.18 |
| 4.000 |
$381,769.76 |
$282,777.67 |
$229,896.34 |
$206,594.84 |
$169,250.31 |
$147,424.83 |
$133,342.09 |
| 4.125 |
$383,378.92 |
$284,439.89 |
$231,613.44 |
$208,348.75 |
$171,095.61 |
|
$135,362.67 |
| 4.500 |
$388,231.51 |
$289,462.08 |
$236,810.38 |
$213,662.63 |
$176,698.97 |
$155,244.01 |
$141,517.21 |
| 5.000 |
$394,760.08 |
$296,240.98 |
$243,845.57 |
$220,868.66 |
$184,325.64 |
$163,276.00 |
$149,934.28 |
| 5.500 |
$401,355.29 |
$303,113.89 |
$251,000.91 |
$228,211.41 |
$192,126.93 |
$171,514.64 |
$158,583.47 |
| 6.000 |
$408,016.93 |
$310,080.26 |
$258,275.26 |
$235,689.21 |
$200,099.19 |
$179,953.38 |
$167,454.46 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
