| 楼价： |
$3,200,000.00 |
|
|
| 首期： |
$960,000.00 |
| |
| 贷款金额： |
$2,240,000.00 |
全期供款共： |
$2,972,575.88 |
| 每月供款额： |
$9,908.59 (2.375厘息计供300期) |
全期利息共： |
$732,575.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$32,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$44,800 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$20,100.00 (第一个住宅物业) |
|
|
$480,000.00 (第二个住宅物业) |
|
|
$20,100.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,621.99 |
$19,623.32 |
$15,318.50 |
$13,406.28 |
$10,301.63 |
$8,441.94 |
$7,204.73 |
| 1.500 |
$28,107.81 |
$20,113.30 |
$15,813.39 |
$13,904.64 |
$10,809.02 |
$8,958.57 |
$7,730.69 |
| 2.000 |
$28,599.05 |
$20,611.01 |
$16,318.33 |
$14,414.59 |
$11,331.79 |
$9,494.34 |
$8,279.48 |
| 2.375 |
$28,971.04 |
$20,989.37 |
$16,703.62 |
$14,804.63 |
$11,733.89 |
|
$8,705.82 |
| 2.500 |
$29,095.72 |
$21,116.46 |
$16,833.30 |
$14,936.08 |
$11,869.82 |
$10,049.01 |
$8,850.71 |
| 3.000 |
$29,597.79 |
$21,629.61 |
$17,358.23 |
$15,469.03 |
$12,422.99 |
$10,622.33 |
$9,443.93 |
| 3.500 |
$30,105.27 |
$22,150.43 |
$17,893.09 |
$16,013.37 |
$12,991.10 |
$11,213.97 |
$10,058.60 |
| 4.000 |
$30,618.13 |
$22,678.91 |
$18,437.80 |
$16,569.01 |
$13,573.96 |
$11,823.55 |
$10,694.10 |
| 4.500 |
$31,136.36 |
$23,215.00 |
$18,992.31 |
$17,135.85 |
$14,171.35 |
$12,450.65 |
$11,349.75 |
| 5.000 |
$31,659.96 |
$23,758.68 |
$19,556.54 |
$17,713.78 |
$14,783.01 |
$13,094.82 |
$12,024.80 |
| 5.500 |
$32,188.90 |
$24,309.89 |
$20,130.40 |
$18,302.67 |
$15,408.68 |
$13,755.56 |
$12,718.47 |
| 6.000 |
$32,723.16 |
$24,868.59 |
$20,713.81 |
$18,902.39 |
$16,048.06 |
$14,432.35 |
$13,429.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
