| 樓價： |
$3,200,000.00 |
|
|
| 首期： |
$960,000.00 |
| |
| 貸款金額： |
$2,240,000.00 |
全期供款共： |
$2,972,575.88 |
| 每月供款額： |
$9,908.59 (2.375厘息計供300期) |
全期利息共： |
$732,575.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$44,800 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$20,100.00 (第一個住宅物業) |
|
|
$480,000.00 (第二個住宅物業) |
|
|
$20,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,621.99 |
$19,623.32 |
$15,318.50 |
$13,406.28 |
$10,301.63 |
$8,441.94 |
$7,204.73 |
| 1.500 |
$28,107.81 |
$20,113.30 |
$15,813.39 |
$13,904.64 |
$10,809.02 |
$8,958.57 |
$7,730.69 |
| 2.000 |
$28,599.05 |
$20,611.01 |
$16,318.33 |
$14,414.59 |
$11,331.79 |
$9,494.34 |
$8,279.48 |
| 2.375 |
$28,971.04 |
$20,989.37 |
$16,703.62 |
$14,804.63 |
$11,733.89 |
|
$8,705.82 |
| 2.500 |
$29,095.72 |
$21,116.46 |
$16,833.30 |
$14,936.08 |
$11,869.82 |
$10,049.01 |
$8,850.71 |
| 3.000 |
$29,597.79 |
$21,629.61 |
$17,358.23 |
$15,469.03 |
$12,422.99 |
$10,622.33 |
$9,443.93 |
| 3.500 |
$30,105.27 |
$22,150.43 |
$17,893.09 |
$16,013.37 |
$12,991.10 |
$11,213.97 |
$10,058.60 |
| 4.000 |
$30,618.13 |
$22,678.91 |
$18,437.80 |
$16,569.01 |
$13,573.96 |
$11,823.55 |
$10,694.10 |
| 4.500 |
$31,136.36 |
$23,215.00 |
$18,992.31 |
$17,135.85 |
$14,171.35 |
$12,450.65 |
$11,349.75 |
| 5.000 |
$31,659.96 |
$23,758.68 |
$19,556.54 |
$17,713.78 |
$14,783.01 |
$13,094.82 |
$12,024.80 |
| 5.500 |
$32,188.90 |
$24,309.89 |
$20,130.40 |
$18,302.67 |
$15,408.68 |
$13,755.56 |
$12,718.47 |
| 6.000 |
$32,723.16 |
$24,868.59 |
$20,713.81 |
$18,902.39 |
$16,048.06 |
$14,432.35 |
$13,429.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
