| 楼价： |
$299,967,000.00 |
|
|
| 首期： |
$89,990,100.00 |
| |
| 贷款金额： |
$209,976,900.00 |
全期供款共： |
$336,863,739.31 |
| 每月供款额： |
$1,122,879.13 (4.125厘息计供300期) |
全期利息共： |
$126,886,839.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$158,983.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,999,670.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$12,748,598.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,589,277.00 |
$1,839,484.18 |
$1,435,951.20 |
$1,256,700.23 |
$965,671.81 |
$791,345.10 |
$675,368.69 |
| 1.500 |
$2,634,817.33 |
$1,885,414.08 |
$1,482,342.21 |
$1,303,416.95 |
$1,013,233.89 |
$839,773.90 |
$724,672.72 |
| 2.000 |
$2,680,866.43 |
$1,932,069.98 |
$1,529,675.56 |
$1,351,219.62 |
$1,062,238.14 |
$889,996.20 |
$776,115.51 |
| 2.500 |
$2,727,423.54 |
$1,979,450.17 |
$1,577,947.90 |
$1,400,103.31 |
$1,112,673.67 |
$941,991.51 |
$829,662.61 |
| 3.000 |
$2,774,487.79 |
$2,027,552.58 |
$1,627,155.10 |
$1,450,061.92 |
$1,164,526.84 |
$995,734.22 |
$885,271.08 |
| 3.500 |
$2,822,058.17 |
$2,076,374.79 |
$1,677,292.27 |
$1,501,088.20 |
$1,217,781.44 |
$1,051,193.85 |
$942,890.12 |
| 4.000 |
$2,870,133.58 |
$2,125,914.03 |
$1,728,353.79 |
$1,553,173.78 |
$1,272,418.71 |
$1,108,335.43 |
$1,002,461.84 |
| 4.125 |
$2,882,231.20 |
$2,138,410.51 |
$1,741,262.86 |
$1,566,359.60 |
$1,286,291.65 |
|
$1,017,652.48 |
| 4.500 |
$2,918,712.78 |
$2,176,167.18 |
$1,780,333.28 |
$1,606,309.19 |
$1,328,417.55 |
$1,167,119.81 |
$1,063,922.11 |
| 5.000 |
$2,967,794.41 |
$2,227,130.81 |
$1,833,223.70 |
$1,660,483.94 |
$1,385,754.60 |
$1,227,504.05 |
$1,127,201.40 |
| 5.500 |
$3,017,377.01 |
$2,278,801.14 |
$1,887,017.28 |
$1,715,686.51 |
$1,444,404.44 |
$1,289,441.88 |
$1,192,225.74 |
| 6.000 |
$3,067,458.98 |
$2,331,174.08 |
$1,941,705.62 |
$1,771,904.41 |
$1,504,339.73 |
$1,352,884.11 |
$1,258,917.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
