|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$299,967,000.00 |
|
|
| Down Payment： |
$89,990,100.00 |
| |
| Loan amount： |
$209,976,900.00 |
Total repayment： |
$336,863,739.31 |
| Monthly Payment： |
$1,122,879.13 (4.125% 300-term) |
Total int. paid： |
$126,886,839.31 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$158,983.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$2,999,670.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$12,748,598.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$2,589,277.00 |
$1,839,484.18 |
$1,435,951.20 |
$1,256,700.23 |
$965,671.81 |
$791,345.10 |
$675,368.69 |
| 1.500 |
$2,634,817.33 |
$1,885,414.08 |
$1,482,342.21 |
$1,303,416.95 |
$1,013,233.89 |
$839,773.90 |
$724,672.72 |
| 2.000 |
$2,680,866.43 |
$1,932,069.98 |
$1,529,675.56 |
$1,351,219.62 |
$1,062,238.14 |
$889,996.20 |
$776,115.51 |
| 2.500 |
$2,727,423.54 |
$1,979,450.17 |
$1,577,947.90 |
$1,400,103.31 |
$1,112,673.67 |
$941,991.51 |
$829,662.61 |
| 3.000 |
$2,774,487.79 |
$2,027,552.58 |
$1,627,155.10 |
$1,450,061.92 |
$1,164,526.84 |
$995,734.22 |
$885,271.08 |
| 3.500 |
$2,822,058.17 |
$2,076,374.79 |
$1,677,292.27 |
$1,501,088.20 |
$1,217,781.44 |
$1,051,193.85 |
$942,890.12 |
| 4.000 |
$2,870,133.58 |
$2,125,914.03 |
$1,728,353.79 |
$1,553,173.78 |
$1,272,418.71 |
$1,108,335.43 |
$1,002,461.84 |
| 4.125 |
$2,882,231.20 |
$2,138,410.51 |
$1,741,262.86 |
$1,566,359.60 |
$1,286,291.65 |
|
$1,017,652.48 |
| 4.500 |
$2,918,712.78 |
$2,176,167.18 |
$1,780,333.28 |
$1,606,309.19 |
$1,328,417.55 |
$1,167,119.81 |
$1,063,922.11 |
| 5.000 |
$2,967,794.41 |
$2,227,130.81 |
$1,833,223.70 |
$1,660,483.94 |
$1,385,754.60 |
$1,227,504.05 |
$1,127,201.40 |
| 5.500 |
$3,017,377.01 |
$2,278,801.14 |
$1,887,017.28 |
$1,715,686.51 |
$1,444,404.44 |
$1,289,441.88 |
$1,192,225.74 |
| 6.000 |
$3,067,458.98 |
$2,331,174.08 |
$1,941,705.62 |
$1,771,904.41 |
$1,504,339.73 |
$1,352,884.11 |
$1,258,917.61 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
