| 楼价： |
$28,200,000.00 |
|
|
| 首期： |
$8,460,000.00 |
| |
| 贷款金额： |
$19,740,000.00 |
全期供款共： |
$31,668,675.05 |
| 每月供款额： |
$105,562.25 (4.125厘息计供300期) |
全期利息共： |
$11,928,675.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$282,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,198,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$243,418.81 |
$172,930.54 |
$134,994.26 |
$118,142.82 |
$90,783.14 |
$74,394.62 |
$63,491.64 |
| 1.500 |
$247,700.08 |
$177,248.42 |
$139,355.50 |
$122,534.67 |
$95,254.46 |
$78,947.43 |
$68,126.73 |
| 2.000 |
$252,029.17 |
$181,634.56 |
$143,805.32 |
$127,028.62 |
$99,861.37 |
$83,668.85 |
$72,962.88 |
| 2.500 |
$256,406.02 |
$186,088.79 |
$148,343.42 |
$131,624.19 |
$104,602.83 |
$88,556.94 |
$77,996.87 |
| 3.000 |
$260,830.54 |
$190,610.91 |
$152,969.41 |
$136,320.82 |
$109,477.57 |
$93,609.31 |
$83,224.64 |
| 3.500 |
$265,302.65 |
$195,200.70 |
$157,682.82 |
$141,117.81 |
$114,484.05 |
$98,823.09 |
$88,641.42 |
| 4.000 |
$269,822.24 |
$199,857.90 |
$162,483.13 |
$146,014.40 |
$119,620.52 |
$104,194.99 |
$94,241.78 |
| 4.125 |
$270,959.54 |
$201,032.70 |
$163,696.72 |
$147,254.00 |
$120,924.72 |
|
$95,669.86 |
| 4.500 |
$274,389.18 |
$204,582.22 |
$167,369.74 |
$151,009.68 |
$124,884.99 |
$109,721.33 |
$100,019.68 |
| 5.000 |
$279,003.37 |
$209,373.33 |
$172,341.99 |
$156,102.66 |
$130,275.26 |
$115,398.07 |
$105,968.59 |
| 5.500 |
$283,664.64 |
$214,230.87 |
$177,399.14 |
$161,292.27 |
$135,788.95 |
$121,220.87 |
$112,081.55 |
| 6.000 |
$288,372.87 |
$219,154.47 |
$182,540.41 |
$166,577.34 |
$141,423.49 |
$127,185.10 |
$118,351.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
