|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$28,200,000.00 |
|
|
| Down Payment： |
$8,460,000.00 |
| |
| Loan amount： |
$19,740,000.00 |
Total repayment： |
$26,195,824.92 |
| Monthly Payment： |
$87,319.42 (2.375% 300-term) |
Total int. paid： |
$6,455,824.92 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$88,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$282,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,198,500.00 (1st Residential Property) |
|
|
$4,230,000.00 (2nd Residential Property) |
|
|
$2,397,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$243,418.81 |
$172,930.54 |
$134,994.26 |
$118,142.82 |
$90,783.14 |
$74,394.62 |
$63,491.64 |
| 1.500 |
$247,700.08 |
$177,248.42 |
$139,355.50 |
$122,534.67 |
$95,254.46 |
$78,947.43 |
$68,126.73 |
| 2.000 |
$252,029.17 |
$181,634.56 |
$143,805.32 |
$127,028.62 |
$99,861.37 |
$83,668.85 |
$72,962.88 |
| 2.375 |
$255,307.33 |
$184,968.86 |
$147,200.64 |
$130,465.80 |
$103,404.92 |
|
$76,720.03 |
| 2.500 |
$256,406.02 |
$186,088.79 |
$148,343.42 |
$131,624.19 |
$104,602.83 |
$88,556.94 |
$77,996.87 |
| 3.000 |
$260,830.54 |
$190,610.91 |
$152,969.41 |
$136,320.82 |
$109,477.57 |
$93,609.31 |
$83,224.64 |
| 3.500 |
$265,302.65 |
$195,200.70 |
$157,682.82 |
$141,117.81 |
$114,484.05 |
$98,823.09 |
$88,641.42 |
| 4.000 |
$269,822.24 |
$199,857.90 |
$162,483.13 |
$146,014.40 |
$119,620.52 |
$104,194.99 |
$94,241.78 |
| 4.500 |
$274,389.18 |
$204,582.22 |
$167,369.74 |
$151,009.68 |
$124,884.99 |
$109,721.33 |
$100,019.68 |
| 5.000 |
$279,003.37 |
$209,373.33 |
$172,341.99 |
$156,102.66 |
$130,275.26 |
$115,398.07 |
$105,968.59 |
| 5.500 |
$283,664.64 |
$214,230.87 |
$177,399.14 |
$161,292.27 |
$135,788.95 |
$121,220.87 |
$112,081.55 |
| 6.000 |
$288,372.87 |
$219,154.47 |
$182,540.41 |
$166,577.34 |
$141,423.49 |
$127,185.10 |
$118,351.27 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
