| 楼价： |
$26,866,000.00 |
|
|
| 首期： |
$8,059,800.00 |
| |
| 贷款金额： |
$18,806,200.00 |
全期供款共： |
$30,170,589.50 |
| 每月供款额： |
$100,568.63 (4.125厘息计供300期) |
全期利息共： |
$11,364,389.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,433.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$268,660.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,141,805.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,903.90 |
$164,750.06 |
$128,608.36 |
$112,554.08 |
$86,488.64 |
$70,875.39 |
$60,488.17 |
| 1.500 |
$235,982.63 |
$168,863.69 |
$132,763.29 |
$116,738.17 |
$90,748.45 |
$75,212.83 |
$64,904.00 |
| 2.000 |
$240,106.94 |
$173,042.34 |
$137,002.62 |
$121,019.53 |
$95,137.43 |
$79,710.89 |
$69,511.38 |
| 2.500 |
$244,276.74 |
$177,285.86 |
$141,326.04 |
$125,397.71 |
$99,654.60 |
$84,367.76 |
$74,307.23 |
| 3.000 |
$248,491.96 |
$181,594.07 |
$145,733.19 |
$129,872.16 |
$104,298.73 |
$89,181.13 |
$79,287.70 |
| 3.500 |
$252,752.52 |
$185,966.74 |
$150,223.64 |
$134,442.24 |
$109,068.38 |
$94,148.27 |
$84,448.24 |
| 4.000 |
$257,058.31 |
$190,403.63 |
$154,796.87 |
$139,107.19 |
$113,961.87 |
$99,266.05 |
$89,783.68 |
| 4.125 |
$258,141.81 |
$191,522.86 |
$155,953.05 |
$140,288.16 |
$115,204.38 |
|
$91,144.20 |
| 4.500 |
$261,409.21 |
$194,904.46 |
$159,452.32 |
$143,866.17 |
$118,977.31 |
$104,530.97 |
$95,288.25 |
| 5.000 |
$265,805.12 |
$199,468.93 |
$164,189.35 |
$148,718.23 |
$124,112.60 |
$109,939.17 |
$100,955.75 |
| 5.500 |
$270,245.90 |
$204,096.69 |
$169,007.28 |
$153,662.35 |
$129,365.46 |
$115,486.52 |
$106,779.54 |
| 6.000 |
$274,731.40 |
$208,787.38 |
$173,905.34 |
$158,697.40 |
$134,733.46 |
$121,168.61 |
$112,752.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
