|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$26,866,000.00 |
|
|
| Down Payment： |
$8,059,800.00 |
| |
| Loan amount： |
$18,806,200.00 |
Total repayment： |
$30,170,589.50 |
| Monthly Payment： |
$100,568.63 (4.125% 300-term) |
Total int. paid： |
$11,364,389.50 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,433.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$268,660.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,141,805.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$231,903.90 |
$164,750.06 |
$128,608.36 |
$112,554.08 |
$86,488.64 |
$70,875.39 |
$60,488.17 |
| 1.500 |
$235,982.63 |
$168,863.69 |
$132,763.29 |
$116,738.17 |
$90,748.45 |
$75,212.83 |
$64,904.00 |
| 2.000 |
$240,106.94 |
$173,042.34 |
$137,002.62 |
$121,019.53 |
$95,137.43 |
$79,710.89 |
$69,511.38 |
| 2.500 |
$244,276.74 |
$177,285.86 |
$141,326.04 |
$125,397.71 |
$99,654.60 |
$84,367.76 |
$74,307.23 |
| 3.000 |
$248,491.96 |
$181,594.07 |
$145,733.19 |
$129,872.16 |
$104,298.73 |
$89,181.13 |
$79,287.70 |
| 3.500 |
$252,752.52 |
$185,966.74 |
$150,223.64 |
$134,442.24 |
$109,068.38 |
$94,148.27 |
$84,448.24 |
| 4.000 |
$257,058.31 |
$190,403.63 |
$154,796.87 |
$139,107.19 |
$113,961.87 |
$99,266.05 |
$89,783.68 |
| 4.125 |
$258,141.81 |
$191,522.86 |
$155,953.05 |
$140,288.16 |
$115,204.38 |
|
$91,144.20 |
| 4.500 |
$261,409.21 |
$194,904.46 |
$159,452.32 |
$143,866.17 |
$118,977.31 |
$104,530.97 |
$95,288.25 |
| 5.000 |
$265,805.12 |
$199,468.93 |
$164,189.35 |
$148,718.23 |
$124,112.60 |
$109,939.17 |
$100,955.75 |
| 5.500 |
$270,245.90 |
$204,096.69 |
$169,007.28 |
$153,662.35 |
$129,365.46 |
$115,486.52 |
$106,779.54 |
| 6.000 |
$274,731.40 |
$208,787.38 |
$173,905.34 |
$158,697.40 |
$134,733.46 |
$121,168.61 |
$112,752.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
