| 楼价： |
$250,000,000.00 |
|
|
| 首期： |
$75,000,000.00 |
| |
| 贷款金额： |
$175,000,000.00 |
全期供款共： |
$280,750,665.33 |
| 每月供款额： |
$935,835.55 (4.125厘息计供300期) |
全期利息共： |
$105,750,665.33 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$134,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,500,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$10,625,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,157,968.21 |
$1,533,072.12 |
$1,196,757.65 |
$1,047,365.40 |
$804,815.04 |
$659,526.79 |
$562,869.16 |
| 1.500 |
$2,195,922.66 |
$1,571,351.25 |
$1,235,421.07 |
$1,086,300.29 |
$844,454.47 |
$699,888.57 |
$603,960.37 |
| 2.000 |
$2,234,301.13 |
$1,610,235.44 |
$1,274,869.87 |
$1,126,140.23 |
$885,295.84 |
$741,745.09 |
$646,834.08 |
| 2.500 |
$2,273,102.99 |
$1,649,723.28 |
$1,315,101.25 |
$1,166,881.12 |
$927,330.06 |
$785,079.28 |
$691,461.57 |
| 3.000 |
$2,312,327.51 |
$1,689,813.03 |
$1,356,111.76 |
$1,208,517.87 |
$970,545.80 |
$829,869.80 |
$737,807.06 |
| 3.500 |
$2,351,973.86 |
$1,730,502.68 |
$1,397,897.33 |
$1,251,044.45 |
$1,014,929.51 |
$876,091.25 |
$785,828.20 |
| 4.000 |
$2,392,041.11 |
$1,771,789.92 |
$1,440,453.27 |
$1,294,453.87 |
$1,060,465.58 |
$923,714.47 |
$835,476.77 |
| 4.125 |
$2,402,123.57 |
$1,782,204.80 |
$1,451,212.02 |
$1,305,443.27 |
$1,072,027.63 |
|
$848,137.03 |
| 4.500 |
$2,432,528.23 |
$1,813,672.15 |
$1,483,774.28 |
$1,338,738.26 |
$1,107,136.41 |
$972,706.84 |
$886,699.29 |
| 5.000 |
$2,473,434.09 |
$1,856,146.52 |
$1,527,854.48 |
$1,383,888.85 |
$1,154,922.54 |
$1,023,032.57 |
$939,437.84 |
| 5.500 |
$2,514,757.46 |
$1,899,209.86 |
$1,572,687.40 |
$1,429,896.05 |
$1,203,802.79 |
$1,074,653.11 |
$993,630.75 |
| 6.000 |
$2,556,497.03 |
$1,942,858.78 |
$1,618,266.03 |
$1,476,749.45 |
$1,253,754.35 |
$1,127,527.45 |
$1,049,213.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
