Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$250,000,000.00 |
|
|
Down Payment: |
$75,000,000.00 |
| |
Loan amount: |
$175,000,000.00 |
Total repayment: |
$262,827,374.39 |
Monthly Payment: |
$876,091.25 (3.5% 300-term) |
Total int. paid: |
$87,827,374.39 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$134,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$2,500,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$10,625,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$2,157,968.21 |
$1,533,072.12 |
$1,196,757.65 |
$1,047,365.40 |
$804,815.04 |
$659,526.79 |
$562,869.16 |
1.500 |
$2,195,922.66 |
$1,571,351.25 |
$1,235,421.07 |
$1,086,300.29 |
$844,454.47 |
$699,888.57 |
$603,960.37 |
2.000 |
$2,234,301.13 |
$1,610,235.44 |
$1,274,869.87 |
$1,126,140.23 |
$885,295.84 |
$741,745.09 |
$646,834.08 |
2.500 |
$2,273,102.99 |
$1,649,723.28 |
$1,315,101.25 |
$1,166,881.12 |
$927,330.06 |
$785,079.28 |
$691,461.57 |
3.000 |
$2,312,327.51 |
$1,689,813.03 |
$1,356,111.76 |
$1,208,517.87 |
$970,545.80 |
$829,869.80 |
$737,807.06 |
3.500 |
$2,351,973.86 |
$1,730,502.68 |
$1,397,897.33 |
$1,251,044.45 |
$1,014,929.51 |
|
$785,828.20 |
4.000 |
$2,392,041.11 |
$1,771,789.92 |
$1,440,453.27 |
$1,294,453.87 |
$1,060,465.58 |
$923,714.47 |
$835,476.77 |
4.500 |
$2,432,528.23 |
$1,813,672.15 |
$1,483,774.28 |
$1,338,738.26 |
$1,107,136.41 |
$972,706.84 |
$886,699.29 |
5.000 |
$2,473,434.09 |
$1,856,146.52 |
$1,527,854.48 |
$1,383,888.85 |
$1,154,922.54 |
$1,023,032.57 |
$939,437.84 |
5.500 |
$2,514,757.46 |
$1,899,209.86 |
$1,572,687.40 |
$1,429,896.05 |
$1,203,802.79 |
$1,074,653.11 |
$993,630.75 |
6.000 |
$2,556,497.03 |
$1,942,858.78 |
$1,618,266.03 |
$1,476,749.45 |
$1,253,754.35 |
$1,127,527.45 |
$1,049,213.42 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|