| 楼价： |
$19,000,000.00 |
|
|
| 首期： |
$5,700,000.00 |
| |
| 贷款金额： |
$13,300,000.00 |
全期供款共： |
$19,974,880.45 |
| 每月供款额： |
$66,582.93 (3.5厘息计供300期) |
全期利息共： |
$6,674,880.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$190,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$712,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$164,005.58 |
$116,513.48 |
$90,953.58 |
$79,599.77 |
$61,165.94 |
$50,124.04 |
$42,778.06 |
| 1.500 |
$166,890.12 |
$119,422.69 |
$93,892.00 |
$82,558.82 |
$64,178.54 |
$53,191.53 |
$45,900.99 |
| 2.000 |
$169,806.89 |
$122,377.89 |
$96,890.11 |
$85,586.66 |
$67,282.48 |
$56,372.63 |
$49,159.39 |
| 2.500 |
$172,755.83 |
$125,378.97 |
$99,947.69 |
$88,682.96 |
$70,477.08 |
$59,666.03 |
$52,551.08 |
| 3.000 |
$175,736.89 |
$128,425.79 |
$103,064.49 |
$91,847.36 |
$73,761.48 |
$63,070.10 |
$56,073.34 |
| 3.500 |
$178,750.01 |
$131,518.20 |
$106,240.20 |
$95,079.38 |
$77,134.64 |
|
$59,722.94 |
| 4.000 |
$181,795.12 |
$134,656.03 |
$109,474.45 |
$98,378.49 |
$80,595.38 |
$70,202.30 |
$63,496.23 |
| 4.500 |
$184,872.15 |
$137,839.08 |
$112,766.85 |
$101,744.11 |
$84,142.37 |
$73,925.72 |
$67,389.15 |
| 5.000 |
$187,980.99 |
$141,067.14 |
$116,116.94 |
$105,175.55 |
$87,774.11 |
$77,750.48 |
$71,397.28 |
| 5.500 |
$191,121.57 |
$144,339.95 |
$119,524.24 |
$108,672.10 |
$91,489.01 |
$81,673.64 |
$75,515.94 |
| 6.000 |
$194,293.77 |
$147,657.27 |
$122,988.22 |
$112,232.96 |
$95,285.33 |
$85,692.09 |
$79,740.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
