|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,000,000.00 |
|
|
| Down Payment： |
$5,700,000.00 |
| |
| Loan amount： |
$13,300,000.00 |
Total repayment： |
$21,337,050.57 |
| Monthly Payment： |
$71,123.50 (4.125% 300-term) |
Total int. paid： |
$8,037,050.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$190,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$712,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$164,005.58 |
$116,513.48 |
$90,953.58 |
$79,599.77 |
$61,165.94 |
$50,124.04 |
$42,778.06 |
| 1.500 |
$166,890.12 |
$119,422.69 |
$93,892.00 |
$82,558.82 |
$64,178.54 |
$53,191.53 |
$45,900.99 |
| 2.000 |
$169,806.89 |
$122,377.89 |
$96,890.11 |
$85,586.66 |
$67,282.48 |
$56,372.63 |
$49,159.39 |
| 2.500 |
$172,755.83 |
$125,378.97 |
$99,947.69 |
$88,682.96 |
$70,477.08 |
$59,666.03 |
$52,551.08 |
| 3.000 |
$175,736.89 |
$128,425.79 |
$103,064.49 |
$91,847.36 |
$73,761.48 |
$63,070.10 |
$56,073.34 |
| 3.500 |
$178,750.01 |
$131,518.20 |
$106,240.20 |
$95,079.38 |
$77,134.64 |
$66,582.93 |
$59,722.94 |
| 4.000 |
$181,795.12 |
$134,656.03 |
$109,474.45 |
$98,378.49 |
$80,595.38 |
$70,202.30 |
$63,496.23 |
| 4.125 |
$182,561.39 |
$135,447.57 |
$110,292.11 |
$99,213.69 |
$81,474.10 |
|
$64,458.41 |
| 4.500 |
$184,872.15 |
$137,839.08 |
$112,766.85 |
$101,744.11 |
$84,142.37 |
$73,925.72 |
$67,389.15 |
| 5.000 |
$187,980.99 |
$141,067.14 |
$116,116.94 |
$105,175.55 |
$87,774.11 |
$77,750.48 |
$71,397.28 |
| 5.500 |
$191,121.57 |
$144,339.95 |
$119,524.24 |
$108,672.10 |
$91,489.01 |
$81,673.64 |
$75,515.94 |
| 6.000 |
$194,293.77 |
$147,657.27 |
$122,988.22 |
$112,232.96 |
$95,285.33 |
$85,692.09 |
$79,740.22 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
