楼价: |
$1,880,000.00 |
|
|
首期: |
$564,000.00 |
| |
贷款金额: |
$1,316,000.00 |
全期供款共: |
$2,111,245.00 |
每月供款额: |
$7,037.48 (4.125厘息计供300期) |
全期利息共: |
$795,245.00 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,940.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$18,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,227.92 |
$11,528.70 |
$8,999.62 |
$7,876.19 |
$6,052.21 |
$4,959.64 |
$4,232.78 |
1.500 |
$16,513.34 |
$11,816.56 |
$9,290.37 |
$8,168.98 |
$6,350.30 |
$5,263.16 |
$4,541.78 |
2.000 |
$16,801.94 |
$12,108.97 |
$9,587.02 |
$8,468.57 |
$6,657.42 |
$5,577.92 |
$4,864.19 |
2.500 |
$17,093.73 |
$12,405.92 |
$9,889.56 |
$8,774.95 |
$6,973.52 |
$5,903.80 |
$5,199.79 |
3.000 |
$17,388.70 |
$12,707.39 |
$10,197.96 |
$9,088.05 |
$7,298.50 |
$6,240.62 |
$5,548.31 |
3.500 |
$17,686.84 |
$13,013.38 |
$10,512.19 |
$9,407.85 |
$7,632.27 |
$6,588.21 |
$5,909.43 |
4.000 |
$17,988.15 |
$13,323.86 |
$10,832.21 |
$9,734.29 |
$7,974.70 |
$6,946.33 |
$6,282.79 |
4.125 |
$18,063.97 |
$13,402.18 |
$10,913.11 |
$9,816.93 |
$8,061.65 |
|
$6,377.99 |
4.500 |
$18,292.61 |
$13,638.81 |
$11,157.98 |
$10,067.31 |
$8,325.67 |
$7,314.76 |
$6,667.98 |
5.000 |
$18,600.22 |
$13,958.22 |
$11,489.47 |
$10,406.84 |
$8,685.02 |
$7,693.20 |
$7,064.57 |
5.500 |
$18,910.98 |
$14,282.06 |
$11,826.61 |
$10,752.82 |
$9,052.60 |
$8,081.39 |
$7,472.10 |
6.000 |
$19,224.86 |
$14,610.30 |
$12,169.36 |
$11,105.16 |
$9,428.23 |
$8,479.01 |
$7,890.08 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|