| 樓價： |
$1,880,000.00 |
|
|
| 首期： |
$564,000.00 |
| |
| 貸款金額： |
$1,316,000.00 |
全期供款共： |
$1,746,388.33 |
| 每月供款額： |
$5,821.29 (2.375厘息計供300期) |
全期利息共： |
$430,388.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$18,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$26,320 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$282,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$16,227.92 |
$11,528.70 |
$8,999.62 |
$7,876.19 |
$6,052.21 |
$4,959.64 |
$4,232.78 |
| 1.500 |
$16,513.34 |
$11,816.56 |
$9,290.37 |
$8,168.98 |
$6,350.30 |
$5,263.16 |
$4,541.78 |
| 2.000 |
$16,801.94 |
$12,108.97 |
$9,587.02 |
$8,468.57 |
$6,657.42 |
$5,577.92 |
$4,864.19 |
| 2.375 |
$17,020.49 |
$12,331.26 |
$9,813.38 |
$8,697.72 |
$6,893.66 |
|
$5,114.67 |
| 2.500 |
$17,093.73 |
$12,405.92 |
$9,889.56 |
$8,774.95 |
$6,973.52 |
$5,903.80 |
$5,199.79 |
| 3.000 |
$17,388.70 |
$12,707.39 |
$10,197.96 |
$9,088.05 |
$7,298.50 |
$6,240.62 |
$5,548.31 |
| 3.500 |
$17,686.84 |
$13,013.38 |
$10,512.19 |
$9,407.85 |
$7,632.27 |
$6,588.21 |
$5,909.43 |
| 4.000 |
$17,988.15 |
$13,323.86 |
$10,832.21 |
$9,734.29 |
$7,974.70 |
$6,946.33 |
$6,282.79 |
| 4.500 |
$18,292.61 |
$13,638.81 |
$11,157.98 |
$10,067.31 |
$8,325.67 |
$7,314.76 |
$6,667.98 |
| 5.000 |
$18,600.22 |
$13,958.22 |
$11,489.47 |
$10,406.84 |
$8,685.02 |
$7,693.20 |
$7,064.57 |
| 5.500 |
$18,910.98 |
$14,282.06 |
$11,826.61 |
$10,752.82 |
$9,052.60 |
$8,081.39 |
$7,472.10 |
| 6.000 |
$19,224.86 |
$14,610.30 |
$12,169.36 |
$11,105.16 |
$9,428.23 |
$8,479.01 |
$7,890.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
