楼价: |
$18,700,000.00 |
|
|
首期: |
$5,610,000.00 |
| |
贷款金额: |
$13,090,000.00 |
全期供款共: |
$21,000,149.77 |
每月供款额: |
$70,000.50 (4.125厘息计供300期) |
全期利息共: |
$7,910,149.77 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$18,350.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$187,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$701,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$161,416.02 |
$114,673.79 |
$89,517.47 |
$78,342.93 |
$60,200.16 |
$49,332.60 |
$42,102.61 |
1.500 |
$164,255.02 |
$117,537.07 |
$92,409.50 |
$81,255.26 |
$63,165.19 |
$52,351.67 |
$45,176.24 |
2.000 |
$167,125.72 |
$120,445.61 |
$95,360.27 |
$84,235.29 |
$66,220.13 |
$55,482.53 |
$48,383.19 |
2.500 |
$170,028.10 |
$123,399.30 |
$98,369.57 |
$87,282.71 |
$69,364.29 |
$58,723.93 |
$51,721.33 |
3.000 |
$172,962.10 |
$126,398.01 |
$101,437.16 |
$90,397.14 |
$72,596.83 |
$62,074.26 |
$55,187.97 |
3.500 |
$175,927.64 |
$129,441.60 |
$104,562.72 |
$93,578.12 |
$75,916.73 |
$65,531.63 |
$58,779.95 |
4.000 |
$178,924.67 |
$132,529.89 |
$107,745.90 |
$96,825.15 |
$79,322.83 |
$69,093.84 |
$62,493.66 |
4.125 |
$179,678.84 |
$133,308.92 |
$108,550.66 |
$97,647.16 |
$80,187.67 |
|
$63,440.65 |
4.500 |
$181,953.11 |
$135,662.68 |
$110,986.32 |
$100,137.62 |
$82,813.80 |
$72,758.47 |
$66,325.11 |
5.000 |
$185,012.87 |
$138,839.76 |
$114,283.51 |
$103,514.89 |
$86,388.21 |
$76,522.84 |
$70,269.95 |
5.500 |
$188,103.86 |
$142,060.90 |
$117,637.02 |
$106,956.22 |
$90,044.45 |
$80,384.05 |
$74,323.58 |
6.000 |
$191,225.98 |
$145,325.84 |
$121,046.30 |
$110,460.86 |
$93,780.83 |
$84,339.05 |
$78,481.16 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|