|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,700,000.00 |
|
|
| Down Payment： |
$5,610,000.00 |
| |
| Loan amount： |
$13,090,000.00 |
Total repayment： |
$21,000,149.77 |
| Monthly Payment： |
$70,000.50 (4.125% 300-term) |
Total int. paid： |
$7,910,149.77 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,350.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$187,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$701,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$161,416.02 |
$114,673.79 |
$89,517.47 |
$78,342.93 |
$60,200.16 |
$49,332.60 |
$42,102.61 |
| 1.500 |
$164,255.02 |
$117,537.07 |
$92,409.50 |
$81,255.26 |
$63,165.19 |
$52,351.67 |
$45,176.24 |
| 2.000 |
$167,125.72 |
$120,445.61 |
$95,360.27 |
$84,235.29 |
$66,220.13 |
$55,482.53 |
$48,383.19 |
| 2.500 |
$170,028.10 |
$123,399.30 |
$98,369.57 |
$87,282.71 |
$69,364.29 |
$58,723.93 |
$51,721.33 |
| 3.000 |
$172,962.10 |
$126,398.01 |
$101,437.16 |
$90,397.14 |
$72,596.83 |
$62,074.26 |
$55,187.97 |
| 3.500 |
$175,927.64 |
$129,441.60 |
$104,562.72 |
$93,578.12 |
$75,916.73 |
$65,531.63 |
$58,779.95 |
| 4.000 |
$178,924.67 |
$132,529.89 |
$107,745.90 |
$96,825.15 |
$79,322.83 |
$69,093.84 |
$62,493.66 |
| 4.125 |
$179,678.84 |
$133,308.92 |
$108,550.66 |
$97,647.16 |
$80,187.67 |
|
$63,440.65 |
| 4.500 |
$181,953.11 |
$135,662.68 |
$110,986.32 |
$100,137.62 |
$82,813.80 |
$72,758.47 |
$66,325.11 |
| 5.000 |
$185,012.87 |
$138,839.76 |
$114,283.51 |
$103,514.89 |
$86,388.21 |
$76,522.84 |
$70,269.95 |
| 5.500 |
$188,103.86 |
$142,060.90 |
$117,637.02 |
$106,956.22 |
$90,044.45 |
$80,384.05 |
$74,323.58 |
| 6.000 |
$191,225.98 |
$145,325.84 |
$121,046.30 |
$110,460.86 |
$93,780.83 |
$84,339.05 |
$78,481.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
