| 楼价： |
$17,710,000.00 |
|
|
| 首期： |
$5,313,000.00 |
| |
| 贷款金额： |
$12,397,000.00 |
全期供款共： |
$19,888,377.13 |
| 每月供款额： |
$66,294.59 (4.125厘息计供300期) |
全期利息共： |
$7,491,377.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,855.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$177,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$664,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,870.47 |
$108,602.83 |
$84,778.31 |
$74,195.36 |
$57,013.10 |
$46,720.88 |
$39,873.65 |
| 1.500 |
$155,559.16 |
$111,314.52 |
$87,517.23 |
$76,953.51 |
$59,821.15 |
$49,580.11 |
$42,784.55 |
| 2.000 |
$158,277.89 |
$114,069.08 |
$90,311.78 |
$79,775.77 |
$62,714.36 |
$52,545.22 |
$45,821.73 |
| 2.500 |
$161,026.62 |
$116,866.40 |
$93,161.77 |
$82,661.86 |
$65,692.06 |
$55,615.02 |
$48,983.14 |
| 3.000 |
$163,805.28 |
$119,706.36 |
$96,066.96 |
$85,611.41 |
$68,753.46 |
$58,787.98 |
$52,266.25 |
| 3.500 |
$166,613.83 |
$122,588.81 |
$99,027.05 |
$88,623.99 |
$71,897.61 |
$62,062.30 |
$55,668.07 |
| 4.000 |
$169,452.19 |
$125,513.60 |
$102,041.71 |
$91,699.11 |
$75,123.38 |
$65,435.93 |
$59,185.17 |
| 4.125 |
$170,166.43 |
$126,251.39 |
$102,803.86 |
$92,477.60 |
$75,942.44 |
|
$60,082.03 |
| 4.500 |
$172,320.30 |
$128,480.54 |
$105,110.57 |
$94,836.22 |
$78,429.54 |
$68,906.55 |
$62,813.78 |
| 5.000 |
$175,218.07 |
$131,489.42 |
$108,233.21 |
$98,034.69 |
$81,814.71 |
$72,471.63 |
$66,549.78 |
| 5.500 |
$178,145.42 |
$134,540.03 |
$111,409.18 |
$101,293.84 |
$85,277.39 |
$76,128.43 |
$70,388.80 |
| 6.000 |
$181,102.25 |
$137,632.12 |
$114,637.97 |
$104,612.93 |
$88,815.96 |
$79,874.04 |
$74,326.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
