| 樓價： |
$17,710,000.00 |
|
|
| 首期： |
$5,313,000.00 |
| |
| 貸款金額： |
$12,397,000.00 |
全期供款共： |
$16,451,349.62 |
| 每月供款額： |
$54,837.83 (2.375厘息計供300期) |
全期利息共： |
$4,054,349.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$61,775.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$37,191 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$664,125.00 (第一個住宅物業) |
|
|
$1,328,250.00 (第二個住宅物業) |
|
|
$664,125.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,870.47 |
$108,602.83 |
$84,778.31 |
$74,195.36 |
$57,013.10 |
$46,720.88 |
$39,873.65 |
| 1.500 |
$155,559.16 |
$111,314.52 |
$87,517.23 |
$76,953.51 |
$59,821.15 |
$49,580.11 |
$42,784.55 |
| 2.000 |
$158,277.89 |
$114,069.08 |
$90,311.78 |
$79,775.77 |
$62,714.36 |
$52,545.22 |
$45,821.73 |
| 2.375 |
$160,336.63 |
$116,163.06 |
$92,444.09 |
$81,934.37 |
$64,939.75 |
|
$48,181.27 |
| 2.500 |
$161,026.62 |
$116,866.40 |
$93,161.77 |
$82,661.86 |
$65,692.06 |
$55,615.02 |
$48,983.14 |
| 3.000 |
$163,805.28 |
$119,706.36 |
$96,066.96 |
$85,611.41 |
$68,753.46 |
$58,787.98 |
$52,266.25 |
| 3.500 |
$166,613.83 |
$122,588.81 |
$99,027.05 |
$88,623.99 |
$71,897.61 |
$62,062.30 |
$55,668.07 |
| 4.000 |
$169,452.19 |
$125,513.60 |
$102,041.71 |
$91,699.11 |
$75,123.38 |
$65,435.93 |
$59,185.17 |
| 4.500 |
$172,320.30 |
$128,480.54 |
$105,110.57 |
$94,836.22 |
$78,429.54 |
$68,906.55 |
$62,813.78 |
| 5.000 |
$175,218.07 |
$131,489.42 |
$108,233.21 |
$98,034.69 |
$81,814.71 |
$72,471.63 |
$66,549.78 |
| 5.500 |
$178,145.42 |
$134,540.03 |
$111,409.18 |
$101,293.84 |
$85,277.39 |
$76,128.43 |
$70,388.80 |
| 6.000 |
$181,102.25 |
$137,632.12 |
$114,637.97 |
$104,612.93 |
$88,815.96 |
$79,874.04 |
$74,326.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
