| 楼价： |
$15,400,000.00 |
|
|
| 首期： |
$4,620,000.00 |
| |
| 贷款金额： |
$10,780,000.00 |
全期供款共： |
$17,294,240.98 |
| 每月供款额： |
$57,647.47 (4.125厘息计供300期) |
全期利息共： |
$6,514,240.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$154,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$577,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,930.84 |
$94,437.24 |
$73,720.27 |
$64,517.71 |
$49,576.61 |
$40,626.85 |
$34,672.74 |
| 1.500 |
$135,268.84 |
$96,795.24 |
$76,101.94 |
$66,916.10 |
$52,018.40 |
$43,113.14 |
$37,203.96 |
| 2.000 |
$137,632.95 |
$99,190.50 |
$78,531.98 |
$69,370.24 |
$54,534.22 |
$45,691.50 |
$39,844.98 |
| 2.500 |
$140,023.14 |
$101,622.95 |
$81,010.24 |
$71,879.88 |
$57,123.53 |
$48,360.88 |
$42,594.03 |
| 3.000 |
$142,439.37 |
$104,092.48 |
$83,536.48 |
$74,444.70 |
$59,785.62 |
$51,119.98 |
$45,448.91 |
| 3.500 |
$144,881.59 |
$106,598.97 |
$86,110.48 |
$77,064.34 |
$62,519.66 |
$53,967.22 |
$48,407.02 |
| 4.000 |
$147,349.73 |
$109,142.26 |
$88,731.92 |
$79,738.36 |
$65,324.68 |
$56,900.81 |
$51,465.37 |
| 4.125 |
$147,970.81 |
$109,783.82 |
$89,394.66 |
$80,415.31 |
$66,036.90 |
|
$52,245.24 |
| 4.500 |
$149,843.74 |
$111,722.20 |
$91,400.50 |
$82,466.28 |
$68,199.60 |
$59,918.74 |
$54,620.68 |
| 5.000 |
$152,363.54 |
$114,338.63 |
$94,115.84 |
$85,247.55 |
$71,143.23 |
$63,018.81 |
$57,869.37 |
| 5.500 |
$154,909.06 |
$116,991.33 |
$96,877.54 |
$88,081.60 |
$74,154.25 |
$66,198.63 |
$61,207.65 |
| 6.000 |
$157,480.22 |
$119,680.10 |
$99,685.19 |
$90,967.77 |
$77,231.27 |
$69,455.69 |
$64,631.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
