|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,400,000.00 |
|
|
| Down Payment： |
$4,620,000.00 |
| |
| Loan amount： |
$10,780,000.00 |
Total repayment： |
$14,305,521.41 |
| Monthly Payment： |
$47,685.07 (2.375% 300-term) |
Total int. paid： |
$3,525,521.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$56,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$154,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$577,500.00 (1st Residential Property) |
|
|
$1,155,000.00 (2nd Residential Property) |
|
|
$577,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$132,930.84 |
$94,437.24 |
$73,720.27 |
$64,517.71 |
$49,576.61 |
$40,626.85 |
$34,672.74 |
| 1.500 |
$135,268.84 |
$96,795.24 |
$76,101.94 |
$66,916.10 |
$52,018.40 |
$43,113.14 |
$37,203.96 |
| 2.000 |
$137,632.95 |
$99,190.50 |
$78,531.98 |
$69,370.24 |
$54,534.22 |
$45,691.50 |
$39,844.98 |
| 2.375 |
$139,423.15 |
$101,011.36 |
$80,386.17 |
$71,247.28 |
$56,469.35 |
|
$41,896.75 |
| 2.500 |
$140,023.14 |
$101,622.95 |
$81,010.24 |
$71,879.88 |
$57,123.53 |
$48,360.88 |
$42,594.03 |
| 3.000 |
$142,439.37 |
$104,092.48 |
$83,536.48 |
$74,444.70 |
$59,785.62 |
$51,119.98 |
$45,448.91 |
| 3.500 |
$144,881.59 |
$106,598.97 |
$86,110.48 |
$77,064.34 |
$62,519.66 |
$53,967.22 |
$48,407.02 |
| 4.000 |
$147,349.73 |
$109,142.26 |
$88,731.92 |
$79,738.36 |
$65,324.68 |
$56,900.81 |
$51,465.37 |
| 4.500 |
$149,843.74 |
$111,722.20 |
$91,400.50 |
$82,466.28 |
$68,199.60 |
$59,918.74 |
$54,620.68 |
| 5.000 |
$152,363.54 |
$114,338.63 |
$94,115.84 |
$85,247.55 |
$71,143.23 |
$63,018.81 |
$57,869.37 |
| 5.500 |
$154,909.06 |
$116,991.33 |
$96,877.54 |
$88,081.60 |
$74,154.25 |
$66,198.63 |
$61,207.65 |
| 6.000 |
$157,480.22 |
$119,680.10 |
$99,685.19 |
$90,967.77 |
$77,231.27 |
$69,455.69 |
$64,631.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
