| 楼价： |
$148,000,000.00 |
|
|
| 首期： |
$44,400,000.00 |
| |
| 贷款金额： |
$103,600,000.00 |
全期供款共： |
$166,204,393.88 |
| 每月供款额： |
$554,014.65 (4.125厘息计供300期) |
全期利息共： |
$62,604,393.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$83,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,480,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,290,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,277,517.18 |
$907,578.70 |
$708,480.53 |
$620,040.32 |
$476,450.50 |
$390,439.86 |
$333,218.54 |
| 1.500 |
$1,299,986.22 |
$930,239.94 |
$731,369.27 |
$643,089.77 |
$499,917.04 |
$414,334.03 |
$357,544.54 |
| 2.000 |
$1,322,706.27 |
$953,259.38 |
$754,722.96 |
$666,675.01 |
$524,095.14 |
$439,113.09 |
$382,925.77 |
| 2.500 |
$1,345,676.97 |
$976,636.18 |
$778,539.94 |
$690,793.62 |
$548,979.40 |
$464,766.94 |
$409,345.25 |
| 3.000 |
$1,368,897.89 |
$1,000,369.32 |
$802,818.16 |
$715,442.58 |
$574,563.11 |
$491,282.92 |
$436,781.78 |
| 3.500 |
$1,392,368.53 |
$1,024,457.59 |
$827,555.22 |
$740,618.31 |
$600,838.27 |
$518,646.02 |
$465,210.30 |
| 4.000 |
$1,416,088.34 |
$1,048,899.63 |
$852,748.34 |
$766,316.69 |
$627,795.62 |
$546,838.97 |
$494,602.25 |
| 4.125 |
$1,422,057.15 |
$1,055,065.24 |
$859,117.52 |
$772,822.41 |
$634,640.36 |
|
$502,097.12 |
| 4.500 |
$1,440,056.71 |
$1,073,693.91 |
$878,394.38 |
$792,533.05 |
$655,424.75 |
$575,842.45 |
$524,925.98 |
| 5.000 |
$1,464,272.98 |
$1,098,838.74 |
$904,489.85 |
$819,262.20 |
$683,714.15 |
$605,635.28 |
$556,147.20 |
| 5.500 |
$1,488,736.42 |
$1,124,332.24 |
$931,030.94 |
$846,498.46 |
$712,651.25 |
$636,194.64 |
$588,229.41 |
| 6.000 |
$1,513,446.24 |
$1,150,172.40 |
$958,013.49 |
$874,235.67 |
$742,222.58 |
$667,496.25 |
$621,134.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
