|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$148,000,000.00 |
|
|
| Down Payment： |
$44,400,000.00 |
| |
| Loan amount： |
$103,600,000.00 |
Total repayment： |
$137,481,634.35 |
| Monthly Payment： |
$458,272.11 (2.375% 300-term) |
Total int. paid： |
$33,881,634.35 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$387,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$1,480,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,290,000.00 (1st Residential Property) |
|
|
$22,200,000.00 (2nd Residential Property) |
|
|
$12,580,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,277,517.18 |
$907,578.70 |
$708,480.53 |
$620,040.32 |
$476,450.50 |
$390,439.86 |
$333,218.54 |
| 1.500 |
$1,299,986.22 |
$930,239.94 |
$731,369.27 |
$643,089.77 |
$499,917.04 |
$414,334.03 |
$357,544.54 |
| 2.000 |
$1,322,706.27 |
$953,259.38 |
$754,722.96 |
$666,675.01 |
$524,095.14 |
$439,113.09 |
$382,925.77 |
| 2.375 |
$1,339,910.82 |
$970,758.53 |
$772,542.37 |
$684,714.12 |
$542,692.47 |
|
$402,644.14 |
| 2.500 |
$1,345,676.97 |
$976,636.18 |
$778,539.94 |
$690,793.62 |
$548,979.40 |
$464,766.94 |
$409,345.25 |
| 3.000 |
$1,368,897.89 |
$1,000,369.32 |
$802,818.16 |
$715,442.58 |
$574,563.11 |
$491,282.92 |
$436,781.78 |
| 3.500 |
$1,392,368.53 |
$1,024,457.59 |
$827,555.22 |
$740,618.31 |
$600,838.27 |
$518,646.02 |
$465,210.30 |
| 4.000 |
$1,416,088.34 |
$1,048,899.63 |
$852,748.34 |
$766,316.69 |
$627,795.62 |
$546,838.97 |
$494,602.25 |
| 4.500 |
$1,440,056.71 |
$1,073,693.91 |
$878,394.38 |
$792,533.05 |
$655,424.75 |
$575,842.45 |
$524,925.98 |
| 5.000 |
$1,464,272.98 |
$1,098,838.74 |
$904,489.85 |
$819,262.20 |
$683,714.15 |
$605,635.28 |
$556,147.20 |
| 5.500 |
$1,488,736.42 |
$1,124,332.24 |
$931,030.94 |
$846,498.46 |
$712,651.25 |
$636,194.64 |
$588,229.41 |
| 6.000 |
$1,513,446.24 |
$1,150,172.40 |
$958,013.49 |
$874,235.67 |
$742,222.58 |
$667,496.25 |
$621,134.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
