| 楼价： |
$14,302,000.00 |
|
|
| 首期： |
$4,290,600.00 |
| |
| 贷款金额： |
$10,011,400.00 |
全期供款共： |
$16,061,184.06 |
| 每月供款额： |
$53,537.28 (4.125厘息计供300期) |
全期利息共： |
$6,049,784.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,151.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$143,020.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$536,325.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,453.05 |
$87,703.99 |
$68,464.11 |
$59,917.68 |
$46,041.86 |
$37,730.21 |
$32,200.62 |
| 1.500 |
$125,624.34 |
$89,893.86 |
$70,675.97 |
$62,145.07 |
$48,309.55 |
$40,039.23 |
$34,551.36 |
| 2.000 |
$127,819.90 |
$92,118.35 |
$72,932.76 |
$64,424.23 |
$50,646.00 |
$42,433.75 |
$37,004.08 |
| 2.500 |
$130,039.68 |
$94,377.37 |
$75,234.31 |
$66,754.93 |
$53,050.70 |
$44,912.82 |
$39,557.13 |
| 3.000 |
$132,283.63 |
$96,670.82 |
$77,580.44 |
$69,136.89 |
$55,522.98 |
$47,475.19 |
$42,208.47 |
| 3.500 |
$134,551.72 |
$98,998.60 |
$79,970.91 |
$71,569.75 |
$58,062.09 |
$50,119.43 |
$44,955.66 |
| 4.000 |
$136,843.89 |
$101,360.56 |
$82,405.45 |
$74,053.12 |
$60,667.11 |
$52,843.86 |
$47,795.95 |
| 4.125 |
$137,420.69 |
$101,956.37 |
$83,020.94 |
$74,681.80 |
$61,328.56 |
|
$48,520.22 |
| 4.500 |
$139,160.07 |
$103,756.56 |
$84,883.76 |
$76,586.54 |
$63,337.06 |
$55,646.61 |
$50,726.29 |
| 5.000 |
$141,500.22 |
$106,186.43 |
$87,405.50 |
$79,169.51 |
$66,070.81 |
$58,525.65 |
$53,743.36 |
| 5.500 |
$143,864.25 |
$108,650.00 |
$89,970.30 |
$81,801.49 |
$68,867.15 |
$61,478.76 |
$56,843.63 |
| 6.000 |
$146,252.08 |
$111,147.07 |
$92,577.76 |
$84,481.88 |
$71,724.78 |
$64,503.59 |
$60,023.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
